S 
6,050
-4.57%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩616.08bn
FY2019FY2025
Net income
−₩66.86bn
FY2019FY2025
Free cash flow
−₩252.93bn
FY2019FY2025
Shareholders' equity
₩689.37bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₩616.08bn | ₩570.95bn | ₩429.42bn | ₩418.29bn | ₩381.17bn | ₩290.16bn | ₩69.99bn |
| Gross profit | ₩112.93bn | ₩107.96bn | ₩17.24bn | ₩80.06bn | ₩78.15bn | ₩96.74bn | ₩23.60bn |
| Research and development | ₩5.16bn | ₩5.95bn | ₩7.53bn | ₩9.04bn | ₩6.46bn | ₩7.86bn | ₩567.0m |
| Operating income | −₩73.34bn | −₩54.42bn | — | −₩49.67bn | ₩5.13bn | ₩30.39bn | ₩7.58bn |
| Net income | −₩66.86bn | ₩4.64bn | ₩187.51bn | −₩11.34bn | ₩11.87bn | −₩11.04bn | ₩4.49bn |
| Diluted earnings per share | -952.28 | 53.27 | 2,152.32 | -161.56 | 388.24 | -360.91 | 146.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₩2.16trn | ₩2.08trn | ₩1.71trn | ₩1.46trn | ₩1.01trn | ₩841.17bn | ₩494.20bn |
| Total liabilities | ₩1.21trn | ₩987.93bn | ₩648.53bn | ₩542.94bn | ₩489.39bn | ₩351.31bn | ₩353.57bn |
| Debt | ₩79.25bn | ₩140.01bn | ₩53.62bn | ₩52.18bn | ₩123.46bn | ₩168.05bn | ₩95.26bn |
| Shareholders' equity | ₩689.37bn | ₩772.20bn | ₩732.82bn | ₩545.40bn | ₩302.34bn | ₩292.16bn | ₩140.63bn |
| Shares outstanding | 70m | 87m | 87m | 70m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −₩18.14bn | −₩189.96bn | −₩47.22bn | −₩100.41bn | −₩41.97bn | −₩30.76bn | ₩83.80bn |
| Capital spending | −₩234.79bn | −₩259.25bn | −₩237.78bn | −₩343.33bn | −₩232.04bn | −₩171.93bn | −₩308.11bn |
| Free cash flow | −₩252.93bn | −₩449.21bn | −₩285.00bn | −₩443.74bn | −₩274.01bn | −₩202.69bn | −₩224.31bn |
| Dividends paid | −₩925.9m | −₩4.55bn | −₩4.55bn | −₩3.97bn | −₩406.6m | −₩10.86bn | −₩10.86bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩95.68bn | ₩186.33bn | ₩162.77bn | ₩138.80bn | ₩71.82bn | ₩151.55bn | ₩159.59bn | ₩127.91bn |
| Gross profit | ₩18.01bn | ₩28.04bn | ₩29.05bn | ₩25.88bn | ₩704.7m | ₩11.62bn | ₩12.26bn | ₩6.07bn |
| Operating income | −₩17.76bn | −₩22.05bn | −₩21.98bn | −₩21.16bn | — | −₩24.35bn | ₩25.26bn | −₩36.91bn |
| Net income | ₩43.34bn | ₩7.91bn | −₩73.8m | −₩10.09bn | −₩40.95bn | −₩15.74bn | ₩24.42bn | −₩21.74bn |
| Diluted earnings per share | 617.31 | 112.69 | -1.05 | -143.76 | -583.27 | -224.20 | 347.79 | -309.66 |
| Cash from operations | −₩46.19bn | −₩11.93bn | −₩26.52bn | ₩5.37bn | ₩21.39bn | −₩18.37bn | −₩48.34bn | −₩38.75bn |
| Capital spending | −₩76.74bn | −₩132.31bn | −₩47.76bn | −₩37.20bn | −₩69.66bn | −₩80.18bn | −₩76.87bn | −₩89.04bn |
| Free cash flow | −₩122.93bn | −₩144.24bn | −₩74.28bn | −₩31.83bn | −₩48.27bn | −₩98.55bn | −₩125.21bn | −₩127.79bn |
| Total assets | ₩2.22trn | ₩2.50trn | ₩2.16trn | ₩2.05trn | ₩2.00trn | ₩2.13trn | ₩2.08trn | ₩1.79trn |
| Debt | ₩497.65bn | ₩430.82bn | ₩79.25bn | ₩168.14bn | ₩181.58bn | ₩190.04bn | ₩140.01bn | ₩247.68bn |
| Shareholders' equity | ₩747.82bn | ₩709.43bn | ₩689.37bn | ₩693.02bn | ₩697.30bn | ₩754.43bn | ₩772.20bn | ₩715.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 15.8% | — |
| Operating income | 13.9% | — | — |
| Net income | 80.6% | 43.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 15.6% | 18.2% | — |
| Operating margin | -10.8% | — | — | — |
| Net margin | -5.2% | 5.6% | 4.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -7.7 | 153.9 | 6.2 | -92.8 | 115.0 | -68.7 | 69.3 |
| Price to sales | 0.9 | 1.3 | 2.9 | 2.6 | 3.6 | 2.7 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 20.00 | 50.00 | 50.00 | 48.171 | 4.817 |
- 2-for-1 split · 8 Jan 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.