D 
25,350
-4.16%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩454.79bn
FY2019FY2025
Net income
−₩132.80bn
FY2019FY2025
Free cash flow
−₩162.51bn
FY2019FY2025
Shareholders' equity
₩367.48bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₩454.79bn | ₩411.78bn | ₩260.89bn | ₩312.15bn | ₩381.41bn | ₩461.84bn | ₩221.17bn |
| Gross profit | −₩36.40bn | ₩36.16bn | ₩39.54bn | ₩44.68bn | ₩48.20bn | ₩50.62bn | ₩25.65bn |
| Operating income | −₩107.90bn | ₩2.66bn | ₩3.14bn | ₩7.22bn | ₩23.50bn | ₩26.03bn | ₩19.49bn |
| Net income | −₩132.80bn | −₩10.47bn | −₩8.50bn | ₩3.86bn | ₩8.70bn | ₩14.19bn | ₩11.87bn |
| Diluted earnings per share | -2,027.99 | -159.96 | -129.81 | 59.00 | 132.77 | 216.68 | 210.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₩1.20trn | ₩1.18trn | ₩1.07trn | ₩1.03trn | ₩698.85bn | ₩790.19bn | ₩495.76bn |
| Total liabilities | ₩830.94bn | ₩680.76bn | ₩558.19bn | ₩503.87bn | ₩180.67bn | ₩277.64bn | ₩328.99bn |
| Debt | ₩274.40bn | ₩227.04bn | ₩193.58bn | ₩127.22bn | ₩74.75bn | — | ₩98.77bn |
| Shareholders' equity | ₩367.48bn | ₩498.90bn | ₩512.65bn | ₩523.06bn | ₩518.19bn | ₩512.54bn | ₩166.77bn |
| Shares outstanding | 65m | 65m | 65m | 65m | 65m | 65m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −₩56.51bn | ₩101.06bn | ₩7.77bn | −₩257.66bn | −₩140.06bn | −₩76.03bn | ₩486.95bn |
| Capital spending | −₩106.00bn | −₩71.70bn | −₩115.20bn | −₩73.81bn | −₩34.93bn | −₩12.81bn | −₩888.2m |
| Free cash flow | −₩162.51bn | ₩29.36bn | −₩107.43bn | −₩331.47bn | −₩174.99bn | −₩88.84bn | ₩486.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩35.88bn | ₩135.76bn | ₩129.46bn | ₩87.27bn | ₩123.59bn | ₩95.72bn | ₩256.61bn | ₩26.54bn |
| Gross profit | −₩30.36bn | ₩20.76bn | −₩55.27bn | −₩5.91bn | ₩8.88bn | ₩69.8m | ₩10.90bn | ₩11.06bn |
| Operating income | −₩50.89bn | −₩839.8m | −₩77.43bn | −₩17.49bn | −₩849.5m | −₩12.13bn | −₩1.27bn | ₩1.40bn |
| Net income | −₩55.60bn | −₩13.19bn | −₩102.62bn | −₩17.49bn | −₩2.58bn | −₩10.12bn | −₩6.23bn | −₩3.67bn |
| Diluted earnings per share | -849.02 | -201.37 | -1,567.04 | -267.05 | -39.38 | -154.52 | -95.16 | -56.08 |
| Cash from operations | −₩16.32bn | −₩36.20bn | −₩31.17bn | −₩20.27bn | ₩45.72bn | −₩50.78bn | ₩54.49bn | ₩84.23bn |
| Capital spending | — | −₩11.05bn | −₩2.93bn | −₩41.99bn | −₩42.79bn | −₩18.29bn | −₩10.95bn | −₩22.80bn |
| Free cash flow | — | −₩47.25bn | −₩34.10bn | −₩62.26bn | ₩2.93bn | −₩69.07bn | ₩43.54bn | ₩61.43bn |
| Total assets | ₩1.34trn | ₩1.32trn | ₩1.20trn | ₩1.30trn | ₩1.23trn | ₩1.24trn | ₩1.18trn | ₩1.26trn |
| Debt | ₩246.00bn | ₩250.76bn | ₩274.40bn | ₩229.99bn | ₩230.67bn | ₩167.88bn | ₩227.04bn | ₩247.76bn |
| Shareholders' equity | ₩299.63bn | ₩355.77bn | ₩367.48bn | ₩469.10bn | ₩485.60bn | ₩488.78bn | ₩498.90bn | ₩507.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | -0.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -0.0% | 5.8% | 8.0% | — |
| Operating margin | -12.1% | -6.6% | -2.0% | — |
| Net margin | -16.5% | -10.3% | -5.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -14.2 | -99.8 | -178.7 | 497.4 | 361.5 | 246.9 |
| Price to sales | 4.3 | 2.7 | 6.3 | 6.3 | 8.3 | 7.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.