GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Mirairo 335A.T · JPY

N/A · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

313

-1.26%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2025

Revenue

¥832.3m

FY2023FY2025

Net income

¥81.5m

FY2023FY2025

Free cash flow

¥137.8m

FY2023FY2025

Shareholders' equity

¥881.9m

FY2023FY2025

Income statement

Fiscal years

FY2025FY2024FY2023
Revenue¥832.3m¥709.6m¥583.0m
Gross profit¥557.2m¥460.2m¥335.7m
Operating income¥142.1m¥116.9m¥1.9m
Net income¥81.5m¥178.9m¥9.6m
Diluted earnings per share7.3916.230.87

Balance sheet

At each fiscal year end

FY2025FY2024FY2023
Total assets¥1.17bn¥700.8m¥539.6m
Total liabilities¥290.1m¥363.8m¥381.4m
Debt¥51.3m¥130.4m¥164.6m
Shareholders' equity¥881.9m¥337.0m¥158.2m
Shares outstanding11m11m11m

Cash flow

Fiscal years

FY2025FY2024FY2023
Cash from operations¥179.1m¥137.8m¥12.3m
Capital spending−¥41.3m−¥37.9m−¥26.0m
Free cash flow¥137.8m¥99.9m−¥13.7m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024
Revenue¥214.5m¥194.4m¥197.4m¥202.0m¥206.4m¥240.6m¥183.3m
Gross profit¥144.4m¥118.3m¥119.5m¥137.6m¥141.8m¥160.8m¥117.0m
Operating income¥39.2m¥19.9m¥11.6m¥31.9m¥28.5m¥55.8m¥25.8m
Net income¥27.1m¥15.1m¥7.0m¥28.3m¥19.8m¥16.5m¥17.0m
Diluted earnings per share2.461.370.642.561.801.871.62
Total assets¥1.19bn¥1.16bn¥1.16bn¥1.17bn¥1.14bn¥1.12bn¥718.3m
Cash and short-term investments——————¥448.0m
Debt¥40.2m¥43.9m¥47.6m¥51.3m¥55.0m¥113.4m¥216.9m
Shareholders' equity¥931.1m¥904.1m¥888.9m¥881.9m¥850.5m¥744.9m¥354.0m

Financial ratios

Data as of 17 Oct 2026

FY2025FY2024FY2023
Gross margin66.9%64.9%57.6%
Operating margin16.0%17.5%2.3%
Net margin9.8%25.2%1.6%
Return on equity9.2%53.1%6.1%
Return on assets7.0%25.5%1.8%
Free cash flow yield5.1%——
Revenue growth17.3%21.7%—
Earnings growth-54.4%1762.9%—
Current ratio4.31x2.32x2.06x
Debt to equity0.06x0.39x1.04x
Equity ratio75.3%48.1%29.3%
Interest coverage12.78x39.42x4.88x

Average margins

Over each period

1 year3 years5 years10 years
Gross margin66.0%———

Valuation history

At each fiscal year end

FY2025
Price to earnings53.3
Price to sales5.4

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.