C 
460
+1.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.68bn
FY2016FY2025
Net income
¥437.1m
FY2016FY2025
Free cash flow
¥778.9m
FY2016FY2025
Shareholders' equity
¥4.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.68bn | ¥8.95bn | ¥8.62bn | ¥8.84bn | ¥9.26bn | ¥7.86bn | ¥6.40bn | ¥6.28bn | ¥6.03bn | ¥4.85bn |
| Operating income | ¥772.3m | ¥485.0m | ¥805.4m | ¥560.5m | ¥461.5m | ¥296.5m | ¥324.9m | ¥342.0m | ¥292.0m | ¥199.9m |
| Net income | ¥437.1m | ¥341.3m | ¥570.9m | ¥400.0m | ¥324.6m | ¥263.3m | ¥225.7m | ¥341.4m | ¥239.7m | ¥163.0m |
| Diluted earnings per share | 41.52 | 31.95 | 53.46 | 37.71 | 30.75 | 24.07 | 20.77 | 31.29 | 22.05 | 15.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.29bn | ¥6.40bn | ¥6.42bn | ¥6.00bn | ¥5.85bn | ¥5.52bn | ¥4.50bn | ¥4.29bn | ¥4.35bn | ¥4.18bn |
| Cash and short-term investments | ¥2.54bn | ¥1.83bn | ¥1.93bn | ¥1.80bn | ¥1.62bn | ¥1.98bn | ¥1.35bn | ¥1.29bn | ¥1.21bn | ¥1.26bn |
| Total liabilities | ¥5.80bn | ¥2.24bn | ¥2.52bn | ¥2.64bn | ¥2.74bn | ¥2.58bn | ¥1.78bn | ¥1.76bn | ¥2.15bn | ¥2.20bn |
| Debt | ¥3.97bn | ¥1.20bn | ¥1.43bn | ¥1.48bn | ¥1.44bn | ¥1.31bn | ¥976.3m | ¥938.5m | ¥1.26bn | ¥1.37bn |
| Shareholders' equity | ¥4.44bn | ¥4.16bn | ¥3.91bn | ¥3.35bn | ¥3.11bn | ¥2.94bn | ¥2.72bn | ¥2.53bn | ¥2.21bn | ¥1.99bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥868.9m | ¥280.5m | ¥445.6m | ¥447.0m | −¥107.0m | ¥534.1m | ¥144.0m | ¥354.0m | ¥177.0m | ¥203.1m |
| Capital spending | −¥90.0m | −¥68.6m | −¥49.7m | −¥126.2m | −¥210.2m | −¥178.9m | −¥17.0m | −¥27.0m | −¥43.0m | −¥84.8m |
| Free cash flow | ¥778.9m | ¥211.9m | ¥395.9m | ¥320.8m | −¥317.2m | ¥355.2m | ¥127.0m | ¥327.0m | ¥134.0m | ¥118.3m |
| Dividends paid | −¥86.7m | −¥86.5m | −¥42.8m | −¥43.5m | −¥44.3m | −¥43.9m | −¥36.6m | −¥18.0m | −¥18.0m | −¥18.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.76bn | ¥4.08bn | ¥4.34bn | ¥3.31bn | ¥3.48bn | ¥3.88bn | ¥3.01bn | ¥1.82bn |
| Operating income | ¥207.3m | ¥308.1m | ¥339.9m | ¥37.8m | ¥176.2m | ¥298.3m | ¥260.0m | −¥55.0m |
| Net income | ¥106.2m | ¥186.8m | ¥181.3m | −¥24.4m | ¥110.2m | ¥195.0m | ¥156.0m | −¥36.0m |
| Diluted earnings per share | 10.01 | 17.61 | 17.22 | -2.32 | 10.47 | 18.52 | 14.60 | -3.37 |
| Cash from operations | — | — | — | ¥868.0m | — | — | — | — |
| Capital spending | — | — | — | −¥89.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥779.0m | — | — | — | — |
| Total assets | ¥10.74bn | ¥10.70bn | ¥10.74bn | ¥10.29bn | ¥10.35bn | ¥10.42bn | ¥10.41bn | ¥6.40bn |
| Cash and short-term investments | ¥2.68bn | ¥2.98bn | ¥2.50bn | ¥2.54bn | ¥2.95bn | ¥3.02bn | ¥2.46bn | ¥1.83bn |
| Debt | ¥1.66bn | ¥3.64bn | ¥1.66bn | ¥3.91bn | ¥1.76bn | ¥4.04bn | ¥1.70bn | ¥980.4m |
| Shareholders' equity | ¥4.83bn | ¥4.72bn | ¥4.53bn | ¥4.44bn | ¥4.48bn | ¥4.43bn | ¥4.23bn | ¥4.16bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.9% | 6.1% | 9.8% | 6.7% | 5.3% | 4.2% |
| Net margin | 3.2% | 3.8% | 6.6% | 4.5% | 3.5% | 3.4% |
| Return on equity | 9.9% | 8.2% | 14.6% | 11.9% | 10.4% | 8.9% |
| Return on assets | 4.2% | 5.3% | 8.9% | 6.7% | 5.6% | 4.8% |
| Free cash flow yield | 18.4% | 6.6% | 9.4% | 10.9% | 2.0% | 13.2% |
| Revenue growth | 52.8% | 3.9% | -2.6% | -4.5% | 17.8% | 22.8% |
| Earnings growth | 28.1% | -40.2% | 42.7% | 23.2% | 23.3% | 16.7% |
| Current ratio | 1.78x | 2.35x | 2.11x | 2.09x | 2.07x | 2.29x |
| Debt to equity | 0.88x | 0.27x | 0.36x | 0.43x | 0.45x | 0.43x |
| Equity ratio | 43.1% | 65.0% | 60.8% | 55.9% | 53.2% | 53.3% |
| Interest coverage | 14.49x | 65.77x | 109.62x | 66.79x | 57.88x | 43.42x |
| Buybacks as a share of market value | 1.4% | -0.0% | -0.7% | -0.5% | 3.5% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.6% | 11.7% | 11.8% |
| Operating income | 11.3% | 21.1% | 18.5% |
| Net income | 3.0% | 10.7% | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.6% | 6.5% | 5.9% | 5.5% |
| Net margin | 3.4% | 4.4% | 4.1% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 13.4 | 10.2 | 8.6 | 21.0 | 31.8 | 17.6 | 14.1 | 6.1 | 3.0 |
| Price to sales | 0.4 | 0.5 | 0.7 | 0.4 | 0.7 | 1.1 | 0.6 | 0.8 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 8.00 | 8.00 | 4.00 | 4.00 | 4.00 | 4.00 | 1.667 |
- 3-for-1 split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.