GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
T

Trailhead Global Holdings 3358.T · JPY

Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

84

+5.00%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥1.83bn

FY2017FY2026

Net income

¥64.1m

FY2017FY2026

Free cash flow

−¥105.7m

FY2017FY2026

Shareholders' equity

¥2.14bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥1.83bn¥1.46bn¥1.42bn¥1.43bn¥1.29bn¥1.30bn¥1.48bn¥1.60bn¥1.69bn¥1.79bn
Gross profit¥979.1m¥721.2m¥711.7m¥708.1m¥617.1m¥593.4m¥654.6m¥729.5m¥772.9m¥830.5m
Operating income−¥11.8m¥34.2m¥35.3m¥51.8m−¥69.0m−¥95.8m−¥284.2m−¥148.8m−¥183.5m−¥80.6m
Net income¥64.1m¥18.4m¥37.6m¥35.6m−¥83.1m¥483,000−¥357.2m−¥76.8m−¥296.4m−¥105.8m
Diluted earnings per share1.690.521.171.16-2.740.02-11.76-3.97-15.31-5.46

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥3.20bn¥2.13bn¥1.99bn¥2.59bn¥2.72bn¥2.88bn¥2.72bn¥3.40bn¥3.75bn¥4.03bn
Cash and short-term investments¥545.0m¥388.8m¥211.3m¥709.5m¥434.3m¥478.3m¥120.9m¥294.5m¥384.0m¥619.8m
Total liabilities¥1.04bn¥495.0m¥486.2m¥1.15bn¥1.33bn¥1.40bn¥1.60bn¥1.91bn¥2.15bn¥2.17bn
Debt¥447.9m¥3.4m¥4.1m¥591.3m¥780.1m¥850.0m¥1.07bn¥1.34bn¥1.49bn¥1.55bn
Shareholders' equity¥2.14bn¥1.64bn¥1.50bn¥1.44bn¥1.39bn¥1.48bn¥1.12bn¥1.49bn¥1.61bn¥1.85bn
Shares outstanding38m36m32m31m30m30m30m19m19m19m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations−¥32.3m¥93.9m¥54.0m¥62.8m¥61.1m¥70.1m−¥24.8m−¥53.2m−¥37.6m−¥31.9m
Capital spending−¥73.4m−¥38.1m−¥11.7m−¥18.4m−¥32.6m−¥53.6m−¥34.6m−¥107.4m−¥24.2m−¥18.5m
Free cash flow−¥105.7m¥55.8m¥42.3m¥44.4m¥28.5m¥16.6m−¥59.4m−¥160.6m−¥61.8m−¥50.4m
Dividends paid——————−¥11,000−¥142,000−¥19.4m−¥19.1m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥716.9m¥588.2m¥490.4m¥396.6m¥351.4m¥359.3m¥387.2m¥372.2m
Gross profit¥430.7m¥342.8m¥266.6m¥197.0m¥172.8m¥176.2m¥188.7m¥177.1m
Operating income¥14.7m−¥12.7m−¥1.6m¥6.7m−¥2.3m¥19.2m¥2.1m¥3.9m
Net income¥20.1m−¥15.7m¥65.7m¥5.1m¥9.0m−¥9.9m¥4.7m¥13.9m
Diluted earnings per share0.53-0.411.840.140.25-0.280.150.43
Total assets¥3.69bn¥3.20bn¥2.96bn¥2.36bn¥2.26bn¥2.13bn¥2.08bn¥2.04bn
Cash and short-term investments¥420.6m¥545.0m¥335.9m¥458.5m¥513.4m¥388.8m¥272.2m¥232.1m
Debt¥718.9m¥447.9m¥387.8m¥32.2m—¥726,000——
Shareholders' equity¥2.18bn¥2.14bn¥1.96bn¥1.85bn¥1.82bn¥1.64bn¥1.54bn¥1.53bn

Financial ratios

Data as of 22 Oct 2026

FY2026FY2025FY2024FY2023FY2022FY2021
Gross margin53.6%49.4%50.0%49.7%47.9%45.5%
Operating margin-0.6%2.3%2.5%-2.2%-4.7%-7.4%
Net margin3.5%1.3%2.6%2.5%-6.5%0.0%
Return on equity3.0%1.1%2.5%2.5%-6.0%0.0%
Return on assets2.0%0.9%1.9%1.4%-3.1%0.0%
Free cash flow yield1.3%4.4%2.4%3.1%3.6%4.8%
Revenue growth25.1%2.7%-0.2%10.8%-1.3%-12.2%
Earnings growth247.6%-50.9%5.7%-142.8%-17312.0%-100.1%
Current ratio1.12x2.25x1.91x1.20x1.11x1.20x
Debt to equity0.21x0.00x0.00x0.41x0.56x0.57x
Equity ratio66.8%76.8%75.6%55.5%51.1%51.4%
Interest coverage-3.93x8540.50x26.08x-5.24x-7.62x-8.89x
Buybacks as a share of market value-6.3%-11.4%-4.5%-0.9%0.4%-0.4%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue8.6%7.0%0.1%
Operating income—-34.2%-11.0%
Net income21.7%165.8%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin51.7%50.9%49.6%47.8%
Operating margin0.7%1.8%-0.6%-4.6%
Net margin2.5%2.5%0.8%-4.5%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings48.5181.779.269.7-24.5—-5.1-13.5-3.7-10.0
Price to sales1.72.32.11.71.61.21.20.70.70.6

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 29 Mar 2017.

FY2018FY2017FY2016FY2015FY2010FY2009FY2008FY2006
Paid in the year1.001.001.000.604.004.004.0024.00
  • 5-for-1 split · 27 Sept 2024
  • 100-for-1 split · 26 Sept 2013
  • 1-to-1 reverse split · 1 Jul 2006
  • 5-for-1 split · 28 Mar 2005

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.