K 
1,676
+2.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥88.69bn
FY2016FY2025
Net income
¥3.94bn
FY2016FY2025
Free cash flow
¥216.6m
FY2016FY2025
Shareholders' equity
¥49.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥88.69bn | ¥77.90bn | ¥71.67bn | ¥71.48bn | ¥59.55bn | ¥49.95bn | ¥55.13bn | ¥52.01bn | ¥48.94bn | ¥44.83bn |
| Gross profit | ¥26.80bn | ¥24.45bn | ¥21.20bn | ¥20.59bn | ¥17.26bn | ¥14.37bn | ¥15.19bn | ¥13.86bn | ¥12.97bn | ¥12.08bn |
| Research and development | ¥305.8m | ¥539.9m | ¥492.9m | ¥412.5m | ¥394.2m | ¥345.7m | ¥345.3m | ¥328.8m | ¥450.1m | ¥394.3m |
| Operating income | ¥4.10bn | ¥4.54bn | ¥3.97bn | ¥4.56bn | ¥4.30bn | ¥2.90bn | ¥3.11bn | ¥2.13bn | ¥2.00bn | ¥1.99bn |
| Net income | ¥3.94bn | ¥3.55bn | ¥3.79bn | ¥3.64bn | ¥3.81bn | ¥1.44bn | ¥2.03bn | ¥1.74bn | ¥2.54bn | ¥1.57bn |
| Diluted earnings per share | 198.51 | 180.41 | 193.58 | 185.71 | 195.28 | 74.11 | 104.15 | 89.20 | 129.15 | 72.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥89.80bn | ¥70.78bn | ¥64.54bn | ¥62.91bn | ¥52.22bn | ¥45.92bn | ¥46.51bn | ¥45.74bn | ¥44.73bn | ¥41.47bn |
| Cash and short-term investments | ¥11.46bn | ¥9.41bn | ¥7.44bn | ¥7.45bn | ¥7.22bn | ¥7.31bn | ¥5.95bn | ¥5.98bn | ¥6.13bn | ¥6.40bn |
| Total liabilities | ¥40.54bn | ¥25.66bn | ¥24.88bn | ¥28.59bn | ¥23.92bn | ¥23.21bn | ¥24.15bn | ¥25.06bn | ¥24.06bn | ¥21.38bn |
| Debt | ¥20.06bn | ¥10.45bn | ¥9.54bn | ¥13.43bn | ¥9.44bn | ¥12.03bn | ¥12.67bn | ¥12.76bn | ¥10.88bn | ¥10.70bn |
| Shareholders' equity | ¥49.22bn | ¥45.12bn | ¥39.62bn | ¥34.28bn | ¥28.27bn | ¥22.68bn | ¥22.32bn | ¥20.65bn | ¥20.64bn | ¥20.05bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 19m | 19m | 19m | 20m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.19bn | ¥6.87bn | ¥4.50bn | −¥2.12bn | ¥3.22bn | ¥4.51bn | ¥2.97bn | ¥476.8m | ¥1.75bn | ¥2.64bn |
| Capital spending | −¥3.97bn | −¥1.47bn | −¥1.49bn | −¥957.2m | −¥1.09bn | −¥2.10bn | −¥1.66bn | −¥1.50bn | −¥2.06bn | −¥909.3m |
| Free cash flow | ¥216.6m | ¥5.40bn | ¥3.01bn | −¥3.08bn | ¥2.13bn | ¥2.41bn | ¥1.31bn | −¥1.02bn | −¥307.3m | ¥1.73bn |
| Dividends paid | −¥1.20bn | −¥1.33bn | −¥592.0m | −¥493.6m | −¥415.1m | −¥395.7m | −¥376.0m | −¥350.9m | −¥354.3m | −¥354.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.67bn | ¥25.64bn | ¥22.64bn | ¥22.76bn | ¥22.65bn | ¥20.64bn | ¥19.01bn | ¥18.56bn |
| Gross profit | ¥8.82bn | ¥7.70bn | ¥6.64bn | ¥6.72bn | ¥6.74bn | ¥6.71bn | ¥5.87bn | ¥5.76bn |
| Operating income | ¥2.33bn | ¥1.27bn | ¥422.4m | ¥1.09bn | ¥1.12bn | ¥1.47bn | ¥687.6m | ¥1.07bn |
| Net income | ¥1.78bn | ¥958.2m | ¥331.6m | ¥975.8m | ¥1.47bn | ¥1.16bn | ¥785.2m | ¥650.5m |
| Diluted earnings per share | 90.40 | 48.59 | 16.69 | 49.11 | 74.09 | 58.62 | 39.96 | 33.11 |
| Cash from operations | ¥2.74bn | ¥246.0m | ¥809.0m | ¥225.0m | ¥1.42bn | ¥1.74bn | ¥1.31bn | ¥925.0m |
| Capital spending | −¥1.30bn | −¥510.0m | −¥1.23bn | −¥412.0m | −¥1.76bn | −¥565.0m | −¥424.0m | −¥370.0m |
| Free cash flow | ¥1.44bn | −¥264.0m | −¥422.0m | −¥187.0m | −¥350.0m | ¥1.18bn | ¥891.0m | ¥555.0m |
| Total assets | ¥92.34bn | ¥91.99bn | ¥89.80bn | ¥86.88bn | ¥84.71bn | ¥78.22bn | ¥70.78bn | ¥66.84bn |
| Cash and short-term investments | ¥12.27bn | ¥12.61bn | ¥11.46bn | ¥11.94bn | ¥13.29bn | ¥15.43bn | ¥9.41bn | ¥9.12bn |
| Debt | ¥13.26bn | ¥6.47bn | ¥13.06bn | ¥4.87bn | ¥14.04bn | ¥9.57bn | ¥4.21bn | ¥4.57bn |
| Shareholders' equity | ¥52.56bn | ¥50.08bn | ¥49.22bn | ¥46.72bn | ¥44.97bn | ¥43.94bn | ¥45.12bn | ¥41.62bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.2% | 31.4% | 29.6% | 28.8% | 29.0% | 28.8% |
| Operating margin | 4.6% | 5.8% | 5.5% | 6.4% | 7.2% | 5.8% |
| Net margin | 4.4% | 4.6% | 5.3% | 5.1% | 6.4% | 2.9% |
| Return on equity | 8.0% | 7.9% | 9.6% | 10.6% | 13.5% | 6.4% |
| Return on assets | 4.4% | 5.0% | 5.9% | 5.8% | 7.3% | 3.1% |
| Free cash flow yield | 22.4% | 23.1% | 16.6% | -3.2% | 12.0% | 18.4% |
| Revenue growth | 13.9% | 8.7% | 0.3% | 20.0% | 19.2% | -9.4% |
| Earnings growth | 11.3% | -6.5% | 4.3% | -4.5% | 163.7% | -28.8% |
| Current ratio | 2.37x | 2.67x | 2.34x | 1.90x | 1.95x | 1.93x |
| Debt to equity | 0.27x | 0.15x | 0.21x | 0.36x | 0.32x | 0.51x |
| Equity ratio | 54.8% | 63.7% | 61.4% | 54.5% | 54.1% | 49.4% |
| Interest coverage | 17.20x | 31.30x | 12.43x | 31.83x | 48.01x | 23.82x |
| R&D as a share of sales | 0.3% | 0.7% | 0.7% | 0.6% | 0.7% | 0.7% |
| Buybacks as a share of market value | -1.1% | -0.3% | -0.1% | -0.4% | -0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 12.2% | 6.9% |
| Operating income | -3.5% | 7.2% | 3.3% |
| Net income | 2.7% | 22.2% | 4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 30.0% | 29.7% | 28.7% |
| Operating margin | 5.2% | 5.5% | 5.8% | 5.5% |
| Net margin | 4.5% | 4.8% | 4.8% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 6.9 | 4.7 | 4.5 | 6.1 | 8.7 | 7.5 | 8.2 | 10.5 | 11.5 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.50 | 88.50 | 62.50 | 25.00 | 44.00 | 20.00 | 19.00 | 18.00 |
- 2-for-1 split · 26 Dec 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.