M 
39.15
+9.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 98.7m
FY2016FY2025
Net income
−TWD 58.7m
FY2016FY2025
Free cash flow
−TWD 83.9m
FY2016FY2025
Shareholders' equity
TWD 792.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 98.7m | TWD 127.7m | TWD 109.8m | TWD 155.4m | TWD 199.6m | TWD 289.7m | TWD 439.6m | TWD 495.6m | TWD 561.4m | TWD 453.2m |
| Research and development | TWD 63.1m | TWD 76.8m | TWD 80.3m | TWD 69.7m | TWD 71.6m | TWD 75.2m | TWD 67.3m | TWD 61.3m | TWD 53.2m | TWD 47.2m |
| Operating income | −TWD 90.8m | −TWD 103.3m | −TWD 132.5m | −TWD 14.1m | −TWD 54.5m | −TWD 54.8m | TWD 47.0m | TWD 48.5m | TWD 60.6m | −TWD 12.9m |
| Net income | −TWD 58.7m | −TWD 23.6m | −TWD 83.7m | −TWD 21.2m | −TWD 51.5m | −TWD 51.8m | TWD 35.2m | TWD 76.0m | TWD 30.9m | TWD 8.6m |
| Diluted earnings per share | -0.86 | -0.35 | -1.32 | -0.30 | -0.74 | -0.74 | 0.52 | 1.11 | 0.45 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 878.4m | TWD 1.04bn | TWD 1.18bn | TWD 1.32bn | TWD 1.44bn | TWD 1.54bn | TWD 1.65bn | TWD 1.58bn | TWD 1.55bn | TWD 1.41bn |
| Cash and short-term investments | — | — | — | TWD 657.7m | TWD 690.0m | TWD 717.2m | TWD 766.4m | — | — | TWD 636.4m |
| Total liabilities | TWD 86.0m | TWD 175.0m | TWD 290.1m | TWD 323.1m | TWD 409.1m | TWD 436.0m | TWD 457.8m | TWD 385.3m | TWD 402.1m | TWD 264.8m |
| Debt | — | — | — | TWD 290.1m | TWD 370.7m | TWD 375.7m | TWD 384.2m | — | — | TWD 198.1m |
| Shareholders' equity | TWD 792.4m | TWD 862.6m | TWD 894.5m | TWD 995.3m | TWD 1.03bn | TWD 1.10bn | TWD 1.19bn | TWD 1.19bn | TWD 1.15bn | TWD 1.14bn |
| Shares outstanding | 68m | 68m | 63m | 70m | 70m | 70m | 68m | 68m | 68m | 78m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 66.6m | −TWD 61.9m | −TWD 47.0m | TWD 76.7m | TWD 245.7m | −TWD 154.9m | TWD 84.0m | TWD 199.8m | TWD 84.9m | TWD 60.6m |
| Capital spending | −TWD 17.3m | −TWD 9.5m | −TWD 12.1m | −TWD 18.9m | −TWD 29.4m | −TWD 43.9m | −TWD 102.8m | −TWD 104.1m | −TWD 38.5m | −TWD 15.8m |
| Free cash flow | −TWD 83.9m | −TWD 71.4m | −TWD 59.2m | TWD 57.8m | TWD 216.3m | −TWD 198.8m | −TWD 18.7m | TWD 95.7m | TWD 46.3m | TWD 44.9m |
| Dividends paid | −TWD 14.0m | −TWD 14.0m | −TWD 14.0m | −TWD 21.0m | −TWD 21.0m | −TWD 35.1m | −TWD 34.7m | −TWD 27.6m | −TWD 7.9m | −TWD 18.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 36.5m | TWD 28.5m | TWD 23.8m | TWD 25.3m | TWD 23.4m | TWD 26.1m | TWD 26.8m | TWD 33.7m |
| Operating income | −TWD 11.7m | −TWD 16.1m | −TWD 19.1m | −TWD 23.5m | −TWD 24.5m | −TWD 23.7m | −TWD 27.0m | −TWD 27.1m |
| Net income | −TWD 8.1m | −TWD 12.0m | −TWD 9.1m | −TWD 2.0m | −TWD 37.0m | −TWD 10.6m | TWD 1.1m | −TWD 15.7m |
| Diluted earnings per share | -0.12 | -0.18 | -0.13 | -0.03 | -0.54 | -0.16 | 0.02 | -0.23 |
| Cash from operations | TWD 5.0m | −TWD 8.0m | −TWD 33.0m | TWD 1.0m | −TWD 20.0m | −TWD 14.0m | −TWD 6.0m | TWD 1.0m |
| Capital spending | −TWD 2.0m | −TWD 1.0m | −TWD 3.0m | −TWD 3.0m | −TWD 6.0m | −TWD 3.0m | −TWD 1.0m | −TWD 3.0m |
| Free cash flow | TWD 3.0m | −TWD 9.0m | −TWD 36.0m | −TWD 2.0m | −TWD 26.0m | −TWD 17.0m | −TWD 7.0m | −TWD 2.0m |
| Total assets | TWD 875.7m | TWD 873.3m | TWD 878.4m | TWD 879.1m | TWD 925.1m | TWD 974.4m | TWD 1.04bn | TWD 1.03bn |
| Cash and short-term investments | — | — | — | TWD 291.5m | — | — | — | — |
| Debt | — | — | — | TWD 60.5m | — | — | — | — |
| Shareholders' equity | TWD 777.2m | TWD 784.1m | TWD 792.4m | TWD 794.6m | TWD 791.7m | TWD 854.3m | TWD 862.6m | TWD 862.0m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -74.1% | -13.8% | -81.2% | -9.1% | -27.3% | -18.9% | — |
| Net margin | -59.5% | -18.4% | -76.2% | -13.6% | -25.8% | -17.9% | — |
| Return on equity | -7.4% | -2.7% | -9.4% | -2.1% | -5.0% | -4.7% | — |
| Return on assets | -6.7% | -2.3% | -7.1% | -1.6% | -3.6% | -3.4% | — |
| Free cash flow yield | — | -1.5% | -1.1% | 2.7% | 7.7% | -3.1% | — |
| Revenue growth | -22.7% | 16.3% | -29.3% | -22.1% | -31.1% | -34.1% | — |
| Earnings growth | 149.3% | -71.9% | 294.9% | -58.9% | -0.4% | -246.9% | — |
| Current ratio | 13.79x | 4.53x | 2.72x | 2.81x | 2.50x | 2.55x | — |
| Debt to equity | — | — | — | 0.24x | 0.28x | 0.26x | 0.25x |
| Equity ratio | 90.2% | 83.1% | 75.5% | 75.5% | 71.6% | 71.7% | — |
| Interest coverage | -34.91x | -5.01x | -18.62x | -3.03x | -12.51x | -12.14x | — |
| R&D as a share of sales | 64.0% | 60.1% | 73.1% | 44.9% | 35.9% | 26.0% | — |
| Buybacks as a share of market value | — | -7.8% | 9.8% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.1% | -19.4% | -15.9% |
| Operating income | 86.0% | 10.6% | — |
| Net income | 40.4% | 2.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -85.7% | -69.3% | -45.9% | -8.8% |
| Net margin | -36.3% | -38.1% | -29.6% | -3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -33.3 | -63.4 | -11.6 | -44.8 | -26.0 | -19.0 | 31.3 | 16.1 | 79.5 | 82.2 |
| Price to sales | 19.8 | 11.7 | 8.8 | 6.1 | 6.7 | 3.4 | 2.5 | 2.5 | 4.4 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 | 0.30 |
- 1.02473-for-1 split · 17 Jul 2013
- 1.0245-for-1 split · 4 Sept 2012
- 1.02538-for-1 split · 25 Jul 2011
- 1.05-for-1 split · 16 Sept 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.