M 
2,693
+1.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥54.98bn
FY2017FY2026
Net income
¥1.28bn
FY2017FY2026
Free cash flow
¥220.0m
FY2017FY2026
Shareholders' equity
¥15.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥54.98bn | ¥48.39bn | ¥39.90bn | ¥33.90bn | ¥33.60bn | ¥31.60bn | ¥32.04bn | ¥31.22bn | ¥30.91bn | ¥29.49bn |
| Gross profit | ¥6.36bn | ¥5.61bn | ¥4.38bn | ¥2.97bn | ¥3.37bn | ¥2.99bn | ¥3.25bn | ¥3.07bn | ¥3.34bn | ¥3.13bn |
| Operating income | ¥1.79bn | ¥1.69bn | ¥1.56bn | ¥935.2m | ¥1.28bn | ¥1.03bn | ¥1.20bn | ¥1.04bn | ¥1.41bn | ¥1.20bn |
| Net income | ¥1.28bn | ¥1.13bn | ¥1.04bn | ¥759.6m | ¥852.3m | ¥835.0m | ¥802.0m | ¥711.6m | ¥1.24bn | ¥956.0m |
| Diluted earnings per share | 338.66 | 300.90 | 276.41 | 202.12 | 226.86 | 222.31 | 213.49 | 186.67 | 323.19 | 249.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥37.52bn | ¥34.23bn | ¥31.66bn | ¥27.51bn | ¥29.09bn | ¥28.55bn | ¥26.19bn | ¥26.21bn | ¥25.72bn | ¥24.91bn |
| Cash and short-term investments | ¥6.12bn | ¥6.77bn | ¥7.70bn | ¥6.44bn | ¥7.99bn | ¥7.00bn | ¥5.69bn | ¥5.31bn | ¥5.66bn | ¥5.26bn |
| Total liabilities | ¥21.24bn | ¥19.52bn | ¥17.82bn | ¥14.90bn | ¥17.17bn | ¥18.07bn | ¥16.02bn | ¥16.66bn | ¥16.42bn | ¥16.81bn |
| Debt | ¥10.36bn | ¥10.04bn | ¥9.60bn | ¥9.15bn | ¥11.35bn | ¥11.85bn | ¥10.22bn | ¥11.12bn | ¥10.43bn | ¥11.48bn |
| Shareholders' equity | ¥15.63bn | ¥14.10bn | ¥13.24bn | ¥12.05bn | ¥11.38bn | ¥10.48bn | ¥10.17bn | ¥9.55bn | ¥9.30bn | ¥8.10bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.21bn | ¥1.20bn | ¥4.28bn | ¥1.31bn | ¥1.14bn | ¥1.82bn | ¥1.82bn | ¥516.5m | ¥1.43bn | ¥659.4m |
| Capital spending | −¥988.1m | −¥997.1m | −¥303.0m | −¥312.2m | −¥322.8m | −¥470.4m | −¥451.7m | −¥1.08bn | −¥422.1m | −¥394.1m |
| Free cash flow | ¥220.0m | ¥201.3m | ¥3.97bn | ¥995.4m | ¥812.3m | ¥1.35bn | ¥1.37bn | −¥567.9m | ¥1.00bn | ¥265.2m |
| Dividends paid | −¥376.4m | −¥188.0m | −¥150.3m | −¥150.3m | −¥150.2m | −¥160.9m | −¥152.5m | −¥153.3m | −¥153.3m | −¥138.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.06bn | ¥14.19bn | ¥14.11bn | ¥13.93bn | ¥13.51bn | ¥13.42bn | ¥13.30bn | ¥12.42bn |
| Gross profit | ¥1.56bn | ¥1.61bn | ¥1.66bn | ¥1.65bn | ¥1.51bn | ¥1.55bn | ¥1.56bn | ¥1.36bn |
| Operating income | ¥378.7m | ¥442.3m | ¥559.8m | ¥484.6m | ¥309.0m | ¥434.6m | ¥488.8m | ¥374.9m |
| Net income | ¥212.5m | ¥637.7m | ¥328.2m | ¥280.0m | ¥228.6m | ¥438.2m | ¥133.9m | ¥289.8m |
| Diluted earnings per share | 56.45 | 169.38 | 87.17 | 74.35 | 60.72 | 116.36 | 35.54 | 77.04 |
| Total assets | ¥37.52bn | ¥38.16bn | ¥37.52bn | ¥37.63bn | ¥37.91bn | ¥35.42bn | ¥34.23bn | ¥35.44bn |
| Cash and short-term investments | ¥7.51bn | ¥6.93bn | ¥6.12bn | ¥7.38bn | ¥8.60bn | ¥6.81bn | ¥6.77bn | ¥8.76bn |
| Debt | ¥2.79bn | ¥2.93bn | ¥10.21bn | ¥3.81bn | ¥3.70bn | ¥3.69bn | ¥3.82bn | ¥3.49bn |
| Shareholders' equity | ¥16.01bn | ¥15.84bn | ¥15.63bn | ¥14.82bn | ¥14.64bn | ¥14.30bn | ¥14.10bn | ¥13.96bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.6% | 11.6% | 11.0% | 8.8% | 10.0% | 9.5% |
| Operating margin | 3.3% | 3.5% | 3.9% | 2.8% | 3.8% | 3.3% |
| Net margin | 2.3% | 2.3% | 2.6% | 2.2% | 2.5% | 2.6% |
| Return on equity | 8.2% | 8.0% | 7.9% | 6.3% | 7.5% | 8.0% |
| Return on assets | 3.4% | 3.3% | 3.3% | 2.8% | 2.9% | 2.9% |
| Free cash flow yield | 20.9% | 20.8% | 43.5% | 15.4% | 13.9% | 21.8% |
| Revenue growth | 13.6% | 21.3% | 17.7% | 0.9% | 6.3% | -1.4% |
| Earnings growth | 12.5% | 9.0% | 36.9% | -10.9% | 2.1% | 4.1% |
| Current ratio | 1.65x | 1.54x | 1.61x | 1.78x | 1.73x | 1.50x |
| Debt to equity | 0.65x | 0.70x | 0.71x | 0.74x | 0.98x | 1.11x |
| Equity ratio | 41.7% | 41.2% | 41.8% | 43.8% | 39.1% | 36.7% |
| Interest coverage | 17.40x | 26.50x | 28.86x | 18.41x | 21.90x | 19.13x |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.5% | 11.7% | 6.5% |
| Operating income | 24.1% | 11.7% | 2.3% |
| Net income | 18.8% | 8.8% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 10.9% | 10.6% | 10.5% |
| Operating margin | 3.4% | 3.4% | 3.4% | 3.7% |
| Net margin | 2.3% | 2.4% | 2.4% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 9.7 | 7.4 | 10.2 | 11.9 | 11.3 | 16.0 | 23.4 | 15.1 | 18.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 160.00 | 50.00 | 40.00 | 40.00 | 40.00 | 42.50 | 40.00 | 40.00 |
- 2-for-1 split · 25 Feb 2021
- 100-for-1 split · 29 May 2012
- 2-for-1 split · 26 Nov 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.