B 
1,634
+0.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.71bn
FY2017FY2026
Net income
¥439.3m
FY2017FY2026
Free cash flow
¥464.2m
FY2017FY2026
Shareholders' equity
¥6.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.71bn | ¥12.19bn | ¥11.22bn | ¥10.80bn | ¥10.00bn | ¥9.45bn | ¥9.07bn | ¥8.78bn | ¥8.72bn | ¥8.56bn |
| Gross profit | ¥7.34bn | ¥6.19bn | ¥5.16bn | ¥5.10bn | ¥4.66bn | ¥4.42bn | ¥4.39bn | ¥4.29bn | ¥4.27bn | ¥3.99bn |
| Operating income | ¥601.2m | ¥506.9m | ¥413.2m | ¥525.4m | ¥441.6m | ¥358.7m | ¥440.0m | ¥435.5m | ¥360.3m | ¥183.6m |
| Net income | ¥439.3m | ¥343.9m | ¥115.0m | ¥325.1m | ¥351.6m | ¥288.9m | ¥321.3m | ¥338.4m | ¥263.6m | −¥17.4m |
| Diluted earnings per share | 187.44 | 146.74 | 49.07 | 138.74 | 153.06 | 127.07 | 141.82 | 150.24 | 118.24 | -8.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.83bn | ¥9.13bn | ¥8.51bn | ¥8.26bn | ¥7.78bn | ¥7.14bn | ¥6.85bn | ¥6.81bn | ¥6.67bn | ¥6.22bn |
| Cash and short-term investments | ¥3.83bn | ¥3.38bn | ¥3.05bn | ¥2.78bn | ¥2.41bn | ¥2.08bn | ¥1.90bn | ¥1.95bn | ¥1.71bn | ¥1.17bn |
| Total liabilities | ¥3.33bn | ¥2.93bn | ¥2.52bn | ¥2.26bn | ¥2.10bn | ¥1.67bn | ¥1.61bn | ¥1.83bn | ¥2.03bn | ¥1.86bn |
| Debt | ¥820.6m | ¥675.6m | ¥178.9m | ¥81.2m | ¥111.1m | ¥120.1m | ¥203.0m | ¥340.2m | ¥489.9m | ¥698.4m |
| Shareholders' equity | ¥6.50bn | ¥6.20bn | ¥5.99bn | ¥6.00bn | ¥5.69bn | ¥5.46bn | ¥5.24bn | ¥4.97bn | ¥4.64bn | ¥4.36bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥929.1m | ¥595.6m | ¥545.6m | ¥547.9m | ¥637.5m | ¥560.2m | ¥354.4m | ¥550.1m | ¥774.8m | ¥336.6m |
| Capital spending | −¥464.9m | −¥619.2m | −¥142.7m | −¥136.4m | −¥184.7m | −¥159.1m | −¥143.5m | −¥117.2m | −¥39.3m | −¥547.0m |
| Free cash flow | ¥464.2m | −¥23.6m | ¥402.9m | ¥411.4m | ¥452.9m | ¥401.1m | ¥210.9m | ¥432.9m | ¥735.4m | −¥210.4m |
| Dividends paid | −¥140.6m | −¥140.6m | −¥117.2m | −¥90.9m | −¥90.9m | −¥90.1m | −¥89.6m | −¥65.4m | −¥72.7m | −¥61.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.36bn | ¥3.16bn | ¥4.04bn | ¥3.31bn | ¥3.21bn | ¥2.88bn | ¥3.74bn | ¥2.82bn |
| Gross profit | ¥1.78bn | ¥1.72bn | ¥2.09bn | ¥1.79bn | ¥1.73bn | ¥1.55bn | ¥1.80bn | ¥1.43bn |
| Operating income | ¥150.7m | ¥68.0m | ¥292.8m | ¥117.4m | ¥123.0m | ¥101.7m | ¥245.1m | ¥56.2m |
| Net income | ¥116.4m | ¥66.8m | ¥206.6m | ¥77.8m | ¥88.0m | ¥72.8m | ¥165.8m | ¥30.4m |
| Diluted earnings per share | 49.67 | 28.50 | 88.17 | 33.21 | 37.56 | 31.08 | 70.77 | 12.97 |
| Total assets | ¥9.83bn | ¥9.83bn | ¥10.19bn | ¥9.55bn | ¥9.43bn | ¥9.13bn | ¥9.27bn | ¥8.58bn |
| Cash and short-term investments | ¥3.80bn | ¥3.83bn | ¥3.28bn | ¥3.52bn | ¥3.45bn | ¥3.38bn | ¥2.85bn | ¥3.24bn |
| Debt | ¥185.7m | ¥776.5m | ¥185.7m | ¥834.3m | ¥427.3m | ¥614.5m | ¥201.9m | ¥356.6m |
| Shareholders' equity | ¥6.53bn | ¥6.50bn | ¥6.43bn | ¥6.29bn | ¥6.22bn | ¥6.20bn | ¥6.12bn | ¥6.03bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 53.5% | 50.8% | 46.0% | 47.2% | 46.6% | 46.7% |
| Operating margin | 4.9% | 4.6% | 2.4% | 5.0% | 5.3% | 3.8% |
| Net margin | 3.2% | 2.8% | 1.0% | 3.0% | 3.5% | 3.1% |
| Return on equity | 6.8% | 5.5% | 1.9% | 5.4% | 6.2% | 5.3% |
| Return on assets | 4.5% | 3.8% | 1.4% | 3.9% | 4.5% | 4.0% |
| Free cash flow yield | 33.1% | 28.8% | 16.3% | 16.2% | 19.9% | 17.6% |
| Revenue growth | 12.5% | 8.6% | 3.9% | 7.9% | 5.8% | 4.2% |
| Earnings growth | 27.7% | 199.1% | -64.6% | -7.5% | 21.7% | -10.1% |
| Current ratio | 3.37x | 3.20x | 3.34x | 3.60x | 3.44x | 3.88x |
| Debt to equity | 0.12x | 0.10x | 0.01x | 0.00x | 0.01x | 0.02x |
| Equity ratio | 66.1% | 67.9% | 70.4% | 72.6% | 73.1% | 76.5% |
| Interest coverage | 36.96x | 44.45x | 27.59x | 62.20x | 82.49x | 290.01x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -2.0% | -1.1% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 7.7% | 4.8% |
| Operating income | 4.6% | 10.9% | 23.9% |
| Net income | 10.6% | 8.7% | 19.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.3% | 49.7% | 48.8% | 48.3% |
| Operating margin | 4.3% | 4.3% | 4.2% | 3.9% |
| Net margin | 3.0% | 2.6% | 2.8% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 10.8 | 25.8 | 9.1 | 7.3 | 8.6 | 7.7 | 8.3 | 7.2 | -145.1 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 95.00 | 60.00 | 50.00 | 40.00 | 40.00 | 40.00 | 40.00 | 30.00 |
- 100-for-1 split · 26 Sept 2013
- 4-for-1 split · 28 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.