M 
233
-1.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥438.0m
FY2016FY2025
Net income
−¥95.05bn
FY2016FY2025
Free cash flow
¥6.58bn
FY2016FY2025
Shareholders' equity
¥458.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥438.0m | ¥1.06bn | ¥261.0m | ¥366.0m | ¥518.0m | ¥784.0m | ¥2.51bn | ¥1.74bn | ¥1.22bn | ¥4.54bn |
| Operating income | ¥6.29bn | ¥358.0m | −¥662.9m | ¥1.05bn | −¥1.15bn | −¥2.75bn | −¥461.0m | ¥675.0m | ¥82.0m | −¥735.8m |
| Net income | −¥95.05bn | ¥4.44bn | −¥683.0m | ¥977.0m | −¥737.0m | −¥2.97bn | −¥2.29bn | ¥252.1m | ¥314.6m | −¥1.32bn |
| Diluted earnings per share | -83.21 | 12.27 | -5.96 | 17.09 | -12.89 | -51.65 | -40.20 | 8.20 | 11.64 | -66.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥505.29bn | ¥30.33bn | ¥1.67bn | ¥5.36bn | ¥13.09bn | ¥14.54bn | ¥15.06bn | ¥16.44bn | ¥12.20bn | ¥8.16bn |
| Cash and short-term investments | ¥2.55bn | ¥294.2m | ¥553.2m | ¥207.3m | ¥414.4m | ¥216.0m | ¥1.09bn | ¥2.79bn | ¥1.64bn | ¥1.69bn |
| Total liabilities | ¥46.69bn | ¥13.36bn | ¥514.0m | ¥4.74bn | ¥13.46bn | ¥14.14bn | ¥11.76bn | ¥11.46bn | ¥7.96bn | ¥4.68bn |
| Debt | ¥43.84bn | ¥11.25bn | ¥130.5m | ¥3.67bn | ¥11.80bn | ¥12.84bn | ¥10.79bn | ¥9.28bn | ¥7.74bn | ¥4.06bn |
| Shareholders' equity | ¥458.59bn | ¥16.97bn | ¥1.15bn | ¥617.5m | −¥373.4m | ¥404.7m | ¥3.30bn | ¥4.98bn | ¥3.86bn | ¥3.48bn |
| Shares outstanding | 1,142m | 362m | 115m | 57m | 57m | 57m | 57m | 31m | 27m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.62bn | ¥623.6m | −¥571.5m | −¥296.3m | −¥529.3m | −¥565.9m | −¥402.0m | −¥826.6m | ¥129.5m | −¥627.0m |
| Capital spending | −¥34.0m | −¥16.2m | −¥137.8m | −¥317.5m | −¥414.1m | −¥246.3m | −¥1.70bn | −¥4.23bn | −¥1.71bn | −¥766.8m |
| Free cash flow | ¥6.58bn | ¥607.4m | −¥709.3m | −¥613.8m | −¥943.4m | −¥812.2m | −¥2.10bn | −¥5.06bn | −¥1.58bn | −¥1.39bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.86bn | ¥3.08bn | ¥135.0m | −¥1.81bn | ¥1.24bn | ¥877.2m | ¥811.3m | ¥82.2m |
| Operating income | ¥685.0m | ¥1.97bn | ¥3.54bn | ¥1.34bn | ¥816.2m | ¥592.8m | ¥541.8m | −¥67.8m |
| Net income | −¥68.28bn | −¥114.49bn | −¥108.57bn | ¥7.47bn | ¥11.11bn | −¥5.05bn | ¥4.76bn | −¥144.8m |
| Diluted earnings per share | -53.29 | -89.36 | -95.05 | 6.54 | 9.72 | -4.42 | 13.16 | -0.40 |
| Total assets | ¥418.18bn | ¥466.65bn | ¥505.29bn | ¥550.74bn | ¥238.21bn | ¥55.02bn | ¥30.33bn | ¥7.82bn |
| Cash and short-term investments | ¥1.09bn | ¥23.82bn | ¥2.55bn | ¥22.43bn | ¥1.72bn | ¥947.6m | ¥294.2m | ¥1.97bn |
| Debt | ¥75.49bn | ¥61.07bn | ¥43.84bn | ¥4.50bn | ¥30.00bn | ¥4.25bn | ¥11.25bn | ¥2.00bn |
| Shareholders' equity | ¥340.88bn | ¥402.96bn | ¥458.59bn | ¥532.91bn | ¥201.00bn | ¥50.44bn | ¥16.97bn | ¥5.26bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | -11.0% | -20.2% |
| Operating income | 81.4% | — | — |
| Net income | — | 100.0% | 42.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 443.0% | 330.8% | 91.3% | 10.5% |
| Net margin | -6040.5% | -4246.0% | -2741.8% | -566.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.9 | 28.4 | -2.9 | 2.8 | -3.1 | -1.1 | -2.8 | 17.1 | 26.6 | -5.0 |
| Price to sales | — | 118.5 | 7.5 | 7.3 | 4.4 | 4.0 | 2.6 | 2.5 | 6.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Aug 2005.
| FY2005 | |
|---|---|
| Paid in the year | 2.00 |
- 10-for-1 split · 28 Mar 2025
- 10-to-1 reverse split · 30 Jul 2024
- 10-to-1 reverse split · 5 Apr 2019
- 100-for-1 split · 26 Feb 2013
- 2-for-1 split · 23 Feb 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.