D 
18.00
-2.17%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 479.3m
FY2016FY2025
Net income
−TWD 43.9m
FY2016FY2025
Free cash flow
TWD 69.8m
FY2016FY2025
Shareholders' equity
TWD 345.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 479.3m | TWD 454.0m | TWD 387.4m | TWD 552.0m | TWD 1.23bn | TWD 813.5m | TWD 528.2m | TWD 668.6m | TWD 563.8m | TWD 969.8m |
| Gross profit | TWD 125.4m | TWD 86.9m | TWD 41.9m | TWD 77.4m | TWD 235.1m | TWD 155.3m | TWD 98.7m | TWD 104.8m | TWD 97.9m | TWD 191.3m |
| Research and development | TWD 52.5m | TWD 68.5m | TWD 54.3m | TWD 57.0m | TWD 50.0m | TWD 49.3m | TWD 53.4m | TWD 44.5m | TWD 50.6m | TWD 54.5m |
| Operating income | −TWD 32.7m | −TWD 60.9m | −TWD 113.4m | −TWD 49.4m | TWD 77.4m | TWD 23.5m | −TWD 38.2m | −TWD 6.7m | −TWD 17.9m | −TWD 7.1m |
| Net income | −TWD 43.9m | −TWD 42.2m | −TWD 94.8m | −TWD 50.8m | TWD 60.2m | TWD 21.4m | −TWD 29.9m | TWD 6.2m | −TWD 17.0m | TWD 7.9m |
| Diluted earnings per share | -1.09 | -1.05 | -2.37 | -1.27 | 1.50 | 0.53 | -0.74 | 0.18 | -0.48 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 518.3m | TWD 562.9m | TWD 591.1m | TWD 798.8m | TWD 825.0m | TWD 906.3m | TWD 518.7m | TWD 659.6m | TWD 581.6m | TWD 691.5m |
| Cash and short-term investments | — | TWD 70.0m | TWD 147.7m | TWD 249.6m | TWD 242.4m | TWD 173.9m | TWD 20.0m | TWD 220.6m | TWD 278.9m | TWD 310.2m |
| Total liabilities | TWD 172.7m | TWD 259.4m | TWD 243.6m | TWD 364.7m | TWD 399.4m | TWD 534.5m | TWD 166.5m | TWD 271.0m | TWD 199.9m | TWD 286.6m |
| Debt | — | TWD 63.3m | TWD 110.2m | TWD 159.7m | TWD 130.7m | TWD 138.4m | TWD 21.7m | — | — | — |
| Shareholders' equity | TWD 345.6m | TWD 303.5m | TWD 347.5m | TWD 434.1m | TWD 425.6m | TWD 371.8m | TWD 352.2m | TWD 388.6m | TWD 381.7m | TWD 404.9m |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 35m | 36m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 74.8m | −TWD 48.5m | −TWD 75.5m | TWD 1.3m | TWD 93.4m | −TWD 52.0m | TWD 57.9m | −TWD 46.6m | −TWD 5.5m | TWD 108.3m |
| Capital spending | −TWD 5.1m | −TWD 14.4m | −TWD 24.2m | −TWD 17.2m | −TWD 13.0m | −TWD 6.5m | −TWD 14.1m | −TWD 1.1m | −TWD 6.5m | −TWD 8.8m |
| Free cash flow | TWD 69.8m | −TWD 63.0m | −TWD 99.7m | −TWD 15.9m | TWD 80.5m | −TWD 58.5m | TWD 43.8m | −TWD 47.7m | −TWD 11.9m | TWD 99.4m |
| Dividends paid | — | — | — | −TWD 30.8m | −TWD 5.6m | — | −TWD 6.6m | — | −TWD 6.6m | −TWD 11.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 129.8m | TWD 61.2m | TWD 89.5m | TWD 126.3m | TWD 166.1m | TWD 97.4m | TWD 150.8m | TWD 90.9m |
| Gross profit | TWD 8.5m | TWD 3.7m | TWD 13.6m | TWD 29.4m | TWD 37.2m | TWD 16.1m | TWD 36.1m | TWD 14.1m |
| Operating income | −TWD 19.6m | −TWD 25.2m | −TWD 13.7m | TWD 5.0m | TWD 3.4m | −TWD 540,000 | TWD 3.6m | −TWD 26.2m |
| Net income | −TWD 13.8m | −TWD 21.9m | −TWD 17.2m | −TWD 2.0m | −TWD 22.3m | −TWD 2.5m | TWD 2.8m | −TWD 24.8m |
| Diluted earnings per share | -0.34 | -0.55 | -0.43 | -0.05 | -0.55 | -0.06 | 0.07 | -0.62 |
| Cash from operations | TWD 20.0m | −TWD 11.0m | TWD 7.0m | TWD 46.0m | TWD 19.0m | TWD 1.0m | −TWD 28.0m | −TWD 15.0m |
| Capital spending | — | — | — | −TWD 3.0m | — | — | −TWD 4.0m | −TWD 1.0m |
| Free cash flow | — | — | — | TWD 43.0m | — | — | −TWD 32.0m | −TWD 16.0m |
| Total assets | TWD 541.2m | TWD 458.8m | TWD 518.3m | TWD 600.3m | TWD 508.5m | TWD 515.2m | TWD 562.9m | TWD 534.9m |
| Cash and short-term investments | — | — | — | — | — | — | TWD 70.0m | TWD 103.7m |
| Debt | — | — | — | — | — | — | TWD 12.2m | TWD 12.0m |
| Shareholders' equity | TWD 306.4m | TWD 321.5m | TWD 345.6m | TWD 366.1m | TWD 284.6m | TWD 299.3m | TWD 303.5m | TWD 299.0m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.2% | 19.1% | 10.8% | 14.0% | 19.1% | 19.1% | — |
| Operating margin | -6.6% | -8.4% | -26.0% | -6.7% | 6.3% | 2.9% | — |
| Net margin | -9.2% | -9.3% | -24.5% | -9.2% | 4.9% | 2.6% | — |
| Return on equity | -12.7% | -13.9% | -27.3% | -11.7% | 14.1% | 5.8% | — |
| Return on assets | -8.5% | -7.5% | -16.0% | -6.4% | 7.3% | 2.4% | — |
| Free cash flow yield | — | -4.5% | -6.8% | 2.5% | — | — | — |
| Revenue growth | 5.6% | 17.2% | -29.8% | -55.2% | 51.4% | 54.0% | — |
| Earnings growth | 4.1% | -55.5% | 86.7% | -184.4% | 181.4% | -171.5% | — |
| Current ratio | 2.99x | 1.87x | 2.63x | 2.64x | 2.21x | 1.68x | — |
| Debt to equity | — | 0.04x | 0.04x | 0.04x | 0.01x | 0.00x | -0.01x |
| Equity ratio | 66.7% | 53.9% | 58.8% | 54.3% | 51.6% | 41.0% | — |
| Interest coverage | -9.87x | -7.72x | -14.69x | -5.15x | 11.40x | 21.61x | — |
| R&D as a share of sales | 11.0% | 15.1% | 14.0% | 10.3% | 4.1% | 6.1% | — |
| Buybacks as a share of market value | — | -0.2% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.6% | -10.0% | -7.4% |
| Operating income | -12.9% | — | — |
| Net income | -4.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.7% | 17.7% | 18.4% | 18.9% |
| Operating margin | -10.0% | -13.7% | -4.0% | -2.3% |
| Net margin | -9.2% | -12.4% | -3.8% | -1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -28.4 | -16.5 | -7.3 | -10.5 | 18.7 | 34.7 | -10.4 | 49.0 | -22.3 | 91.9 |
| Price to sales | 2.6 | 1.5 | 1.8 | 1.0 | 0.9 | 0.9 | 0.6 | 0.5 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Aug 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.796 |
- 1040-for-1000 split · 30 Aug 2022
- 1040.367-for-1000 split · 25 Aug 2021
- 1120-for-1000 split · 7 Sept 2016
- 1060-for-1000 split · 17 Sept 2015
- 1070-for-1000 split · 11 Sept 2014
- 1.08-for-1 split · 10 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.