T 
35.30
+6.81%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 818.8m
FY2016FY2025
Net income
−TWD 128.3m
FY2016FY2025
Free cash flow
−TWD 94.7m
FY2016FY2025
Shareholders' equity
TWD 699.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 818.8m | TWD 624.9m | TWD 505.3m | TWD 606.1m | TWD 858.1m | TWD 637.0m | TWD 555.1m | TWD 692.3m | TWD 776.8m | TWD 922.7m |
| Gross profit | TWD 41.4m | TWD 87.5m | TWD 49.0m | TWD 7.8m | TWD 76.5m | TWD 28.9m | −TWD 39.7m | TWD 35.3m | TWD 45.0m | −TWD 148.4m |
| Research and development | TWD 41.9m | TWD 33.0m | TWD 44.2m | TWD 39.3m | TWD 36.3m | TWD 33.5m | TWD 28.5m | TWD 28.6m | TWD 32.2m | TWD 37.2m |
| Operating income | −TWD 119.4m | −TWD 9.8m | −TWD 38.6m | −TWD 74.3m | TWD 89.1m | −TWD 45.4m | −TWD 120.7m | −TWD 43.5m | −TWD 41.4m | −TWD 249.5m |
| Net income | −TWD 128.3m | TWD 15.5m | TWD 17.7m | −TWD 24.4m | TWD 80.5m | −TWD 53.1m | −TWD 119.6m | −TWD 21.9m | −TWD 66.7m | −TWD 387.4m |
| Diluted earnings per share | -2.48 | 0.30 | 0.34 | -0.47 | 1.56 | -1.03 | -2.32 | -0.48 | -1.48 | -8.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.25bn | TWD 1.10bn | TWD 1.09bn | TWD 1.04bn | TWD 1.21bn | TWD 1.07bn | TWD 1.12bn | TWD 1.26bn | TWD 1.42bn | TWD 1.77bn |
| Cash and short-term investments | — | — | — | — | — | — | — | TWD 116.8m | TWD 58.0m | TWD 168.9m |
| Total liabilities | TWD 545.6m | TWD 167.6m | TWD 461.9m | TWD 425.0m | TWD 576.7m | TWD 693.8m | TWD 692.6m | TWD 707.9m | TWD 847.8m | TWD 1.13bn |
| Debt | TWD 43.5m | — | — | TWD 278.9m | TWD 275.1m | TWD 464.0m | — | TWD 546.7m | TWD 647.4m | TWD 902.0m |
| Shareholders' equity | TWD 699.5m | TWD 929.1m | TWD 628.6m | TWD 611.2m | TWD 631.4m | TWD 378.9m | TWD 430.5m | TWD 550.2m | TWD 572.6m | TWD 639.1m |
| Shares outstanding | 52m | 52m | 52m | 52m | 52m | 52m | 52m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 51.3m | TWD 28.3m | TWD 37.7m | TWD 62.3m | TWD 26.6m | −TWD 32.0m | TWD 48.9m | TWD 145.3m | TWD 75.9m | TWD 142.3m |
| Capital spending | −TWD 43.3m | −TWD 48.5m | −TWD 13.0m | −TWD 33.6m | −TWD 51.1m | −TWD 12.0m | −TWD 50.3m | −TWD 11.7m | −TWD 7.2m | −TWD 24.3m |
| Free cash flow | −TWD 94.7m | −TWD 20.2m | TWD 24.7m | TWD 28.6m | −TWD 24.5m | −TWD 44.0m | −TWD 1.4m | TWD 133.6m | TWD 68.7m | TWD 118.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 208.0m | TWD 204.3m | TWD 202.2m | TWD 222.9m | TWD 259.5m | TWD 134.2m | TWD 143.2m | TWD 169.0m |
| Gross profit | −TWD 13.9m | TWD 27.9m | TWD 15.9m | TWD 9.7m | TWD 8.6m | TWD 7.2m | TWD 12.6m | TWD 28.4m |
| Operating income | −TWD 133.3m | −TWD 47.7m | −TWD 30.0m | −TWD 30.7m | −TWD 38.4m | −TWD 20.3m | −TWD 14.5m | TWD 1.2m |
| Net income | −TWD 118.0m | −TWD 48.6m | −TWD 27.7m | −TWD 21.7m | −TWD 68.0m | −TWD 10.9m | −TWD 4.9m | TWD 3.0m |
| Diluted earnings per share | -2.29 | -0.94 | -0.54 | -0.42 | -1.32 | -0.21 | -0.10 | 0.06 |
| Cash from operations | −TWD 16.0m | −TWD 40.0m | −TWD 33.0m | −TWD 8.0m | −TWD 15.0m | TWD 5.0m | TWD 30.0m | TWD 4.0m |
| Capital spending | −TWD 95.0m | −TWD 46.0m | −TWD 15.0m | −TWD 11.0m | −TWD 6.0m | −TWD 5.0m | — | −TWD 4.0m |
| Free cash flow | −TWD 111.0m | −TWD 86.0m | −TWD 48.0m | −TWD 19.0m | −TWD 21.0m | TWD 0 | — | TWD 0 |
| Total assets | TWD 1.53bn | TWD 1.30bn | TWD 1.25bn | TWD 1.08bn | TWD 1.05bn | TWD 1.02bn | TWD 1.10bn | TWD 1.12bn |
| Debt | TWD 138.2m | TWD 63.7m | TWD 43.5m | TWD 4.0m | TWD 4.5m | — | — | — |
| Shareholders' equity | TWD 734.2m | TWD 650.9m | TWD 699.5m | TWD 725.7m | TWD 747.4m | TWD 866.1m | TWD 929.1m | TWD 932.4m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.1% | 14.0% | 9.7% | 1.3% | 8.9% | 4.5% |
| Operating margin | -15.4% | 2.7% | 4.3% | -3.4% | -1.1% | -8.1% |
| Net margin | -15.7% | 2.5% | 3.5% | -4.0% | 9.4% | -8.3% |
| Return on equity | -18.3% | 1.7% | 2.8% | -4.0% | 12.8% | -14.0% |
| Return on assets | -10.3% | 1.4% | 1.6% | -2.4% | 6.7% | -5.0% |
| Free cash flow yield | — | — | 2.7% | 5.0% | — | — |
| Revenue growth | 31.0% | 23.7% | -16.6% | -29.4% | 34.7% | 14.8% |
| Earnings growth | -929.0% | -12.4% | -172.5% | -130.3% | -251.6% | -55.6% |
| Current ratio | 1.54x | 5.13x | 1.75x | 5.14x | 3.02x | 2.02x |
| Debt to equity | 0.06x | 0.00x | 0.00x | 0.46x | 0.44x | 1.22x |
| Equity ratio | 56.0% | 84.7% | 57.6% | 59.0% | 52.3% | 35.3% |
| Interest coverage | -57.01x | 19.98x | 5.61x | -5.45x | -1.46x | -6.40x |
| R&D as a share of sales | 5.1% | 5.3% | 8.7% | 6.5% | 4.2% | 5.3% |
| Buybacks as a share of market value | — | — | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 5.2% | -2.8% |
| Operating income | 17.1% | 21.3% | -16.3% |
| Net income | 74.0% | 19.3% | -18.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.9% | 7.3% | 7.2% | -4.9% |
| Operating margin | -9.0% | -9.5% | -4.9% | -16.9% |
| Net margin | -7.8% | -4.7% | -2.3% | -20.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.1 | 108.3 | 54.1 | -26.7 | 14.1 | -14.0 | -4.6 | -25.7 | -10.5 | -1.5 |
| Price to sales | 1.6 | 2.7 | 1.9 | 1.1 | 1.3 | 1.2 | 1.0 | 0.8 | 0.9 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-450 reverse split · 8 Oct 2020
- 1-to-0.349364 reverse split · 23 Sept 2016
- 105.139-for-100 split · 25 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.