A 
0.70
-1.42%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.49bn
FY2016FY2025
Net income
CN¥434.5m
FY2016FY2025
Free cash flow
CN¥1.23bn
FY2016FY2025
Shareholders' equity
CN¥4.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.49bn | CN¥5.54bn | CN¥5.16bn | CN¥4.09bn | CN¥3.40bn | CN¥3.60bn | CN¥4.18bn | CN¥3.42bn | CN¥2.57bn | CN¥1.88bn |
| Gross profit | CN¥1.86bn | CN¥1.63bn | CN¥1.54bn | CN¥1.16bn | CN¥1.05bn | CN¥943.1m | CN¥1.49bn | CN¥1.30bn | CN¥966.3m | CN¥633.4m |
| Research and development | CN¥136.2m | CN¥134.7m | CN¥130.0m | CN¥93.5m | CN¥82.4m | CN¥65.6m | CN¥60.2m | CN¥32.6m | CN¥30.9m | CN¥19.2m |
| Operating income | CN¥829.2m | CN¥766.0m | CN¥699.5m | CN¥774.6m | CN¥500.2m | CN¥377.9m | CN¥838.0m | CN¥750.3m | CN¥551.6m | CN¥166.8m |
| Net income | CN¥434.5m | CN¥282.6m | CN¥228.9m | CN¥342.2m | CN¥84.1m | −CN¥111.6m | CN¥312.8m | CN¥259.0m | CN¥63.5m | −CN¥186.9m |
| Diluted earnings per share | 0.15 | 0.10 | 0.08 | 0.11 | 0.03 | -0.04 | 0.10 | 0.09 | 0.02 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥13.51bn | CN¥11.90bn | CN¥11.42bn | CN¥9.30bn | CN¥9.49bn | CN¥9.18bn | CN¥11.07bn | CN¥8.44bn | CN¥9.02bn | CN¥7.76bn |
| Cash and short-term investments | CN¥3.74bn | CN¥2.55bn | CN¥3.43bn | CN¥1.47bn | CN¥1.99bn | CN¥1.02bn | CN¥2.82bn | CN¥799.6m | CN¥1.32bn | CN¥603.6m |
| Total liabilities | CN¥9.12bn | CN¥7.70bn | CN¥7.44bn | CN¥5.45bn | CN¥6.20bn | CN¥5.96bn | CN¥7.63bn | CN¥5.30bn | CN¥5.59bn | CN¥5.46bn |
| Debt | CN¥2.53bn | CN¥2.46bn | CN¥2.48bn | CN¥2.12bn | CN¥2.98bn | CN¥2.99bn | CN¥5.05bn | CN¥3.27bn | CN¥3.41bn | CN¥2.59bn |
| Shareholders' equity | CN¥4.29bn | CN¥4.07bn | CN¥3.71bn | CN¥3.59bn | CN¥3.13bn | CN¥3.06bn | CN¥3.38bn | CN¥3.08bn | CN¥2.98bn | CN¥1.80bn |
| Shares outstanding | 2,946m | 2,919m | 2,933m | 3,017m | 2,913m | 2,911m | 3,016m | 2,989m | 2,668m | 2,240m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.42bn | CN¥1.54bn | CN¥1.07bn | CN¥1.14bn | CN¥881.9m | CN¥937.9m | CN¥710.7m | CN¥489.1m | CN¥227.8m | −CN¥76.9m |
| Capital spending | −CN¥187.8m | −CN¥184.7m | −CN¥260.8m | −CN¥267.8m | −CN¥264.0m | −CN¥206.7m | −CN¥141.3m | −CN¥115.5m | −CN¥442.4m | −CN¥595.8m |
| Free cash flow | CN¥1.23bn | CN¥1.36bn | CN¥806.9m | CN¥873.4m | CN¥617.9m | CN¥731.2m | CN¥569.4m | CN¥373.6m | −CN¥214.6m | −CN¥672.7m |
| Dividends paid | −CN¥83.4m | −CN¥52.0m | — | — | — | — | −CN¥108.1m | −CN¥108.1m | −CN¥108.1m | −CN¥20.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.07bn | CN¥3.42bn | CN¥3.06bn | CN¥3.00bn | CN¥2.53bn | CN¥2.96bn | CN¥2.20bn | CN¥2.13bn |
| Gross profit | CN¥777.0m | CN¥975.7m | CN¥880.3m | CN¥866.9m | CN¥767.0m | CN¥888.5m | CN¥651.4m | CN¥563.1m |
| Operating income | CN¥310.6m | CN¥418.1m | CN¥411.2m | CN¥409.4m | CN¥356.6m | CN¥376.0m | CN¥319.4m | CN¥305.3m |
| Net income | CN¥120.2m | CN¥242.2m | CN¥192.3m | CN¥159.3m | CN¥123.3m | CN¥114.9m | CN¥114.0m | CN¥236.5m |
| Diluted earnings per share | 0.04 | 0.08 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.08 |
| Cash from operations | — | CN¥925.0m | CN¥430.0m | CN¥1.14bn | CN¥402.0m | CN¥670.0m | CN¥397.0m | CN¥767.0m |
| Capital spending | — | −CN¥54.0m | −CN¥140.0m | −CN¥90.0m | −CN¥94.0m | −CN¥134.0m | −CN¥63.0m | −CN¥134.0m |
| Free cash flow | — | CN¥871.0m | CN¥290.0m | CN¥1.05bn | CN¥308.0m | CN¥536.0m | CN¥334.0m | CN¥633.0m |
| Total assets | CN¥14.07bn | CN¥13.51bn | CN¥11.70bn | CN¥11.90bn | CN¥11.19bn | CN¥11.42bn | CN¥10.60bn | CN¥9.30bn |
| Cash and short-term investments | CN¥3.36bn | CN¥3.74bn | CN¥4.06bn | CN¥2.55bn | CN¥3.41bn | CN¥3.43bn | CN¥1.36bn | CN¥847.7m |
| Debt | CN¥2.11bn | CN¥2.53bn | CN¥2.31bn | CN¥2.87bn | CN¥2.86bn | CN¥2.89bn | CN¥2.71bn | CN¥2.47bn |
| Shareholders' equity | CN¥4.18bn | CN¥4.29bn | CN¥4.17bn | CN¥4.07bn | CN¥3.83bn | CN¥3.71bn | CN¥3.69bn | CN¥3.59bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.6% | 29.5% | 29.8% | 28.4% | 30.9% | 26.2% |
| Operating margin | 12.9% | 13.8% | 13.2% | 18.3% | 14.1% | 12.8% |
| Net margin | 6.7% | 5.1% | 4.4% | 8.4% | 2.5% | -3.1% |
| Return on equity | 10.1% | 6.9% | 6.2% | 9.5% | 2.7% | -3.6% |
| Return on assets | 3.2% | 2.4% | 2.0% | 3.7% | 0.9% | -1.2% |
| Free cash flow yield | 66.9% | 72.6% | 55.6% | 57.3% | 48.3% | 48.2% |
| Revenue growth | 17.2% | 7.2% | 26.2% | 20.2% | -5.3% | -14.0% |
| Earnings growth | 53.8% | 23.5% | -33.1% | 306.8% | -175.3% | -135.7% |
| Current ratio | 1.24x | 1.23x | 1.35x | 1.35x | 1.26x | 1.63x |
| Debt to equity | 0.59x | 0.70x | 0.77x | 0.68x | 1.10x | 1.11x |
| Equity ratio | 31.8% | 34.2% | 32.5% | 38.6% | 33.0% | 33.3% |
| Interest coverage | 6.17x | 3.61x | 3.32x | 2.88x | 1.75x | 1.08x |
| R&D as a share of sales | 2.1% | 2.4% | 2.5% | 2.3% | 2.4% | 1.8% |
| Buybacks as a share of market value | -0.9% | 0.5% | 2.8% | -3.6% | -0.1% | 3.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 12.5% | 11.8% |
| Operating income | 2.3% | 17.0% | 22.6% |
| Net income | 8.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.0% | 29.1% | 29.0% | 31.2% |
| Operating margin | 13.3% | 14.4% | 14.0% | 15.0% |
| Net margin | 6.0% | 6.1% | 4.5% | 3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 5.5 | 4.6 | 2.8 | 12.9 | -10.0 | 7.5 | 7.9 | 31.8 | -11.5 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.6 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2019 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.027 | 0.014 | 0.011 | 0.055 | 0.046 | 0.017 | 0.019 | 0.009 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.