2.12
+0.95%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$5.67bn
FY2016FY2025
Net income
−HK$488.3m
FY2016FY2025
Free cash flow
−HK$684.6m
FY2016FY2025
Shareholders' equity
HK$4.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$5.67bn | HK$6.03bn | HK$6.94bn | HK$8.26bn | HK$11.28bn | HK$10.03bn | HK$8.92bn | HK$9.07bn | HK$7.75bn | HK$8.00bn |
| Gross profit | HK$265.3m | HK$173.2m | HK$507.5m | HK$463.7m | HK$1.21bn | HK$1.43bn | HK$1.14bn | HK$1.08bn | HK$1.10bn | HK$1.34bn |
| Operating income | −HK$503.9m | −HK$578.6m | HK$47.9m | −HK$396.0m | HK$226.5m | HK$581.7m | HK$465.7m | HK$499.1m | HK$436.1m | HK$761.4m |
| Net income | −HK$488.3m | −HK$529.9m | −HK$230.8m | HK$172.1m | HK$162.4m | HK$130.5m | HK$211.9m | HK$138.7m | HK$76.9m | HK$500.6m |
| Diluted earnings per share | -0.58 | -0.63 | -0.27 | 0.20 | 0.19 | 0.11 | 0.23 | 0.14 | 0.07 | 0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$10.34bn | HK$10.34bn | HK$12.16bn | HK$14.19bn | HK$17.25bn | HK$16.46bn | HK$14.11bn | HK$14.81bn | HK$15.64bn | HK$14.81bn |
| Cash and short-term investments | HK$992.5m | HK$1.14bn | HK$1.35bn | HK$1.84bn | HK$1.15bn | HK$928.7m | HK$1.14bn | HK$1.16bn | HK$1.75bn | HK$1.53bn |
| Total liabilities | HK$4.94bn | HK$4.63bn | HK$5.40bn | HK$6.75bn | HK$8.70bn | HK$8.24bn | HK$6.67bn | HK$7.19bn | HK$7.29bn | HK$7.06bn |
| Debt | HK$2.79bn | HK$2.65bn | HK$3.28bn | HK$4.31bn | HK$4.85bn | HK$16.13bn | HK$13.88bn | HK$4.14bn | HK$4.47bn | HK$4.45bn |
| Shareholders' equity | HK$4.47bn | HK$4.64bn | HK$5.47bn | HK$6.04bn | HK$6.84bn | HK$6.47bn | HK$5.88bn | HK$6.08bn | HK$6.75bn | HK$6.36bn |
| Shares outstanding | 846m | 846m | 846m | 858m | 849m | 1,200m | 927m | 972m | 1,086m | 1,129m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$135.2m | HK$741.3m | HK$598.1m | HK$2.26bn | HK$709.3m | HK$584.0m | HK$1.15bn | HK$835.0m | HK$1.10bn | HK$1.90bn |
| Capital spending | −HK$549.4m | −HK$536.0m | −HK$178.8m | −HK$546.4m | −HK$1.06bn | −HK$1.35bn | −HK$755.6m | −HK$899.4m | −HK$1.11bn | −HK$1.37bn |
| Free cash flow | −HK$684.6m | HK$205.4m | HK$419.2m | HK$1.71bn | −HK$352.6m | −HK$762.3m | HK$393.2m | −HK$64.4m | −HK$3.7m | HK$525.2m |
| Dividends paid | — | — | −HK$60.0m | −HK$96.0m | −HK$120.0m | −HK$116.6m | −HK$116.6m | −HK$91.8m | −HK$113.5m | −HK$168.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$2.55bn | HK$2.92bn | HK$2.71bn | HK$3.03bn | HK$3.00bn | HK$3.47bn | HK$1.74bn | HK$3.46bn |
| Gross profit | HK$63.2m | HK$189.1m | HK$72.7m | −HK$26.2m | HK$199.4m | HK$399.6m | HK$199.8m | HK$107.9m |
| Operating income | −HK$303.6m | −HK$104.2m | −HK$223.9m | −HK$365.4m | −HK$147.8m | HK$60.2m | HK$19.0m | −HK$224.6m |
| Net income | −HK$806.8m | −HK$401.0m | −HK$79.1m | −HK$461.2m | −HK$68.7m | −HK$173.7m | −HK$86.9m | −HK$57.1m |
| Diluted earnings per share | -0.95 | -0.47 | -0.09 | -0.55 | -0.08 | -0.21 | -0.10 | -0.07 |
| Cash from operations | — | −HK$281.0m | HK$148.0m | HK$261.0m | HK$480.0m | HK$419.0m | HK$209.0m | HK$178.0m |
| Capital spending | — | −HK$181.0m | −HK$345.0m | −HK$257.0m | −HK$278.0m | −HK$120.0m | −HK$60.0m | −HK$58.0m |
| Free cash flow | — | −HK$462.0m | −HK$197.0m | HK$4.0m | HK$202.0m | HK$299.0m | HK$149.0m | HK$120.0m |
| Total assets | HK$9.54bn | HK$10.34bn | HK$10.68bn | HK$10.34bn | HK$11.51bn | HK$12.16bn | HK$12.16bn | HK$12.68bn |
| Cash and short-term investments | HK$689.5m | HK$992.5m | HK$1.16bn | HK$1.14bn | HK$1.29bn | HK$1.35bn | HK$1.35bn | HK$1.36bn |
| Debt | HK$1.92bn | HK$2.79bn | HK$2.81bn | HK$2.64bn | HK$3.04bn | HK$3.27bn | HK$2.54bn | HK$3.83bn |
| Shareholders' equity | HK$3.96bn | HK$4.47bn | HK$4.79bn | HK$4.64bn | HK$5.19bn | HK$5.47bn | HK$5.47bn | HK$5.46bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.7% | 2.9% | 7.3% | 5.6% | 10.7% | 14.3% |
| Operating margin | -5.8% | -9.0% | 0.7% | 4.4% | 2.3% | 3.8% |
| Net margin | -8.6% | -8.8% | -3.3% | 2.1% | 1.4% | 1.3% |
| Return on equity | -11.0% | -11.4% | -4.2% | 2.9% | 2.4% | 2.0% |
| Return on assets | -4.8% | -5.1% | -1.9% | 1.2% | 0.9% | 0.8% |
| Free cash flow yield | 24.5% | 75.7% | 46.0% | 163.8% | 104.6% | 81.9% |
| Revenue growth | -4.9% | -13.1% | -16.0% | -26.8% | 12.5% | 12.5% |
| Earnings growth | -6.9% | 129.6% | -234.1% | 6.0% | 24.4% | -10.6% |
| Current ratio | 1.03x | 1.02x | 1.20x | 1.18x | 1.13x | 1.14x |
| Debt to equity | 0.62x | 0.57x | 0.60x | 0.71x | 0.71x | 0.69x |
| Equity ratio | 43.3% | 44.8% | 45.0% | 42.6% | 39.7% | 39.3% |
| Interest coverage | -2.24x | -2.98x | 0.22x | 2.96x | 4.14x | 4.09x |
| Buybacks as a share of market value | 0.0% | 0.0% | 1.4% | -1.1% | 29.3% | -29.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.8% | -10.8% | -4.4% |
| Operating income | 8.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.7% | 5.2% | 8.4% | 11.7% |
| Operating margin | -9.3% | -5.3% | -1.3% | 3.0% |
| Net margin | -8.7% | -4.0% | -1.6% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.7 | -1.4 | -4.3 | 6.7 | 6.7 | 21.1 | 8.7 | 14.8 | 36.0 | 5.4 |
| Price to sales | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 May 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.08 | 0.10 | 0.10 | 0.10 | 0.08 | 0.10 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.