A 
1,251
+1.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥81.37bn
FY2017FY2026
Net income
¥2.27bn
FY2017FY2026
Free cash flow
¥4.41bn
FY2017FY2026
Shareholders' equity
¥40.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥81.37bn | ¥81.59bn | ¥78.08bn | ¥74.71bn | ¥71.40bn | ¥69.46bn | ¥59.85bn | ¥57.46bn | ¥53.62bn | ¥51.09bn |
| Gross profit | ¥38.79bn | ¥37.05bn | ¥35.72bn | ¥34.72bn | ¥33.89bn | ¥33.77bn | ¥29.03bn | ¥27.58bn | ¥25.44bn | ¥23.86bn |
| Operating income | ¥3.94bn | ¥5.49bn | ¥4.91bn | ¥5.13bn | ¥5.22bn | ¥6.86bn | ¥4.01bn | ¥3.92bn | ¥3.43bn | ¥3.39bn |
| Net income | ¥2.27bn | ¥3.56bn | ¥3.11bn | ¥3.37bn | ¥3.54bn | ¥4.72bn | ¥2.56bn | ¥2.36bn | ¥2.05bn | ¥2.17bn |
| Diluted earnings per share | 87.05 | 136.55 | 119.55 | 128.90 | 135.62 | 180.66 | 98.13 | 90.52 | 78.42 | 82.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥56.08bn | ¥54.65bn | ¥52.78bn | ¥50.41bn | ¥46.47bn | ¥45.29bn | ¥38.47bn | ¥37.35bn | ¥36.27bn | ¥34.03bn |
| Cash and short-term investments | ¥12.30bn | ¥9.46bn | ¥9.52bn | ¥5.31bn | ¥5.96bn | ¥7.59bn | ¥2.95bn | ¥2.89bn | ¥2.47bn | ¥2.20bn |
| Total liabilities | ¥15.92bn | ¥15.53bn | ¥15.81bn | ¥15.42bn | ¥11.13bn | ¥12.79bn | ¥10.25bn | ¥11.21bn | ¥12.16bn | ¥11.44bn |
| Debt | — | — | ¥910.2m | ¥4.30bn | ¥3.9m | ¥3.7m | ¥187.5m | ¥1.94bn | ¥4.19bn | ¥2.94bn |
| Shareholders' equity | ¥40.16bn | ¥39.12bn | ¥36.96bn | ¥34.99bn | ¥35.35bn | ¥32.50bn | ¥28.22bn | ¥26.13bn | ¥24.11bn | ¥22.59bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.30bn | ¥4.29bn | ¥8.58bn | ¥2.53bn | ¥1.59bn | ¥7.30bn | ¥3.95bn | ¥4.79bn | ¥1.23bn | ¥4.30bn |
| Capital spending | −¥1.89bn | −¥2.51bn | −¥2.87bn | −¥2.50bn | −¥2.13bn | −¥1.55bn | −¥1.24bn | −¥1.19bn | −¥1.03bn | −¥1.74bn |
| Free cash flow | ¥4.41bn | ¥1.78bn | ¥5.71bn | ¥35.5m | −¥540.6m | ¥5.74bn | ¥2.71bn | ¥3.60bn | ¥196.9m | ¥2.56bn |
| Dividends paid | −¥1.31bn | −¥1.25bn | −¥1.32bn | −¥735.0m | −¥733.8m | −¥472.6m | −¥472.0m | −¥367.8m | −¥367.1m | −¥367.2m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.44bn | ¥27.79bn | ¥17.26bn | ¥18.21bn | ¥18.80bn | ¥27.10bn | ¥17.06bn | ¥18.12bn |
| Gross profit | ¥9.24bn | ¥12.60bn | ¥8.14bn | ¥9.16bn | ¥9.18bn | ¥12.31bn | ¥8.09bn | ¥8.94bn |
| Operating income | ¥133.6m | ¥3.10bn | −¥382.8m | ¥564.1m | ¥485.7m | ¥3.27bn | −¥98.3m | ¥820.4m |
| Net income | ¥53.1m | ¥2.14bn | −¥658.9m | ¥297.3m | ¥294.2m | ¥2.34bn | −¥218.8m | ¥509.6m |
| Diluted earnings per share | 2.04 | 82.11 | -25.28 | 11.42 | 11.30 | 89.71 | -8.40 | 19.57 |
| Total assets | ¥56.63bn | ¥58.50bn | ¥56.08bn | ¥55.69bn | ¥56.36bn | ¥57.48bn | ¥54.45bn | ¥54.93bn |
| Cash and short-term investments | ¥15.31bn | ¥15.46bn | ¥12.30bn | ¥13.86bn | ¥14.53bn | ¥13.11bn | ¥9.46bn | ¥13.62bn |
| Shareholders' equity | ¥41.64bn | ¥41.67bn | ¥40.16bn | ¥40.87bn | ¥41.12bn | ¥40.69bn | ¥39.12bn | ¥39.42bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.7% | 45.4% | 45.8% | 46.5% | 47.5% | 48.6% | — | — | — |
| Operating margin | 4.8% | 6.7% | 6.3% | 6.9% | 7.3% | 9.9% | — | — | — |
| Net margin | 2.8% | 4.4% | 4.0% | 4.5% | 5.0% | 6.8% | — | — | — |
| Return on equity | 5.6% | 9.1% | 8.4% | 9.6% | 10.0% | 14.5% | — | — | — |
| Return on assets | 4.0% | 6.5% | 5.9% | 6.7% | 7.6% | 10.4% | — | — | — |
| Free cash flow yield | 24.0% | 19.9% | 33.5% | 14.7% | 10.8% | 25.8% | — | — | — |
| Revenue growth | -0.3% | 4.5% | 4.5% | 4.6% | 2.8% | 16.0% | — | — | — |
| Earnings growth | -36.2% | 14.2% | -7.5% | -5.0% | -24.9% | 84.4% | — | — | — |
| Current ratio | 2.23x | 2.16x | 2.03x | 1.93x | 2.48x | 2.11x | — | — | — |
| Debt to equity | — | — | 0.02x | 0.12x | 0.00x | 0.00x | 0.01x | 0.07x | — |
| Equity ratio | 71.6% | 71.6% | 70.0% | 69.4% | 76.1% | 71.8% | — | — | — |
| Interest coverage | — | — | — | 26.74x | 112.05x | 32074.23x | 7573.05x | 1154.77x | 859.09x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.3% | 0.0% | 0.0% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 3.2% | 5.3% |
| Operating income | -8.4% | -10.5% | 2.0% |
| Net income | -12.3% | -13.6% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.5% | 46.3% | 46.9% | 47.1% |
| Operating margin | 5.8% | 6.2% | 6.9% | 6.8% |
| Net margin | 3.6% | 3.9% | 4.5% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.3 | 9.6 | 12.7 | 9.8 | 10.1 | 8.0 | 16.6 | 15.6 | 17.6 | 15.8 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.7 | 0.6 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 19 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 75.00 | 47.50 | 50.50 | 28.00 | 28.00 | 18.00 | 2.00 |
- 2-for-1 split · 25 Sept 2009
- 2-for-1 split · 14 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.