N 
0.16
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥772.9m
FY2016FY2025
Net income
CN¥24.7m
FY2016FY2025
Free cash flow
CN¥64.9m
FY2016FY2025
Shareholders' equity
CN¥417.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥772.9m | CN¥639.4m | CN¥482.1m | CN¥274.9m | CN¥252.3m | CN¥296.5m | CN¥322.6m | CN¥453.2m | CN¥472.5m | CN¥466.2m |
| Gross profit | CN¥566.2m | CN¥460.2m | CN¥324.6m | CN¥160.0m | CN¥138.8m | CN¥170.7m | CN¥156.8m | CN¥249.0m | CN¥305.6m | CN¥326.7m |
| Research and development | CN¥1.3m | CN¥789,924 | CN¥741,195 | CN¥836,000 | CN¥1.3m | CN¥5.2m | CN¥3.5m | CN¥2.6m | CN¥3.0m | CN¥2.2m |
| Operating income | CN¥22.2m | CN¥32.1m | CN¥50.5m | −CN¥13.4m | −CN¥32.8m | −CN¥44.9m | −CN¥178.0m | −CN¥123.8m | CN¥15.9m | CN¥114.4m |
| Net income | CN¥24.7m | CN¥29.5m | CN¥45.0m | −CN¥14.2m | −CN¥31.7m | −CN¥49.6m | −CN¥194.7m | −CN¥112.8m | CN¥4.2m | CN¥87.2m |
| Diluted earnings per share | 0.03 | 0.03 | 0.05 | -0.02 | -0.03 | -0.05 | -0.21 | -0.12 | 0.00 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥603.7m | CN¥432.2m | CN¥432.1m | CN¥437.0m | CN¥390.1m | CN¥449.7m | CN¥542.7m | CN¥741.0m | CN¥875.0m | CN¥983.7m |
| Cash and short-term investments | CN¥240.4m | CN¥89.4m | CN¥105.0m | CN¥78.2m | CN¥76.2m | CN¥77.1m | CN¥107.5m | CN¥201.4m | CN¥269.6m | CN¥517.9m |
| Total liabilities | CN¥186.6m | CN¥95.3m | CN¥108.9m | CN¥113.2m | CN¥59.9m | CN¥87.4m | CN¥131.6m | CN¥137.4m | CN¥159.9m | CN¥102.9m |
| Debt | CN¥107.2m | CN¥29.0m | CN¥30.1m | CN¥35.8m | CN¥8.9m | CN¥13.5m | CN¥46.8m | CN¥27.5m | CN¥77.0m | — |
| Shareholders' equity | CN¥417.1m | CN¥336.9m | CN¥323.2m | CN¥323.8m | CN¥330.2m | CN¥362.4m | CN¥411.1m | CN¥603.6m | CN¥715.0m | CN¥823.2m |
| Shares outstanding | 946m | 946m | 946m | 946m | 946m | 946m | 946m | 946m | 946m | 903m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥68.6m | CN¥818,136 | CN¥40.3m | CN¥7.9m | CN¥421,000 | CN¥16.4m | −CN¥68.1m | CN¥30.6m | −CN¥108.7m | CN¥77.7m |
| Capital spending | −CN¥3.7m | −CN¥6.5m | −CN¥2.0m | −CN¥3.9m | −CN¥10.1m | −CN¥13.2m | −CN¥20.9m | −CN¥52.4m | −CN¥40.9m | −CN¥26.9m |
| Free cash flow | CN¥64.9m | −CN¥5.7m | CN¥38.3m | CN¥4.1m | −CN¥9.7m | CN¥3.2m | −CN¥89.1m | −CN¥21.8m | −CN¥149.7m | CN¥50.9m |
| Dividends paid | — | — | — | — | — | — | — | — | −CN¥100.0m | −CN¥129.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥386.9m | CN¥440.6m | CN¥332.4m | CN¥322.9m | CN¥316.5m | CN¥295.0m | CN¥218.9m | CN¥152.1m |
| Gross profit | CN¥303.9m | CN¥322.8m | CN¥243.4m | CN¥230.5m | CN¥229.7m | CN¥199.9m | CN¥145.9m | CN¥88.3m |
| Operating income | CN¥18.4m | CN¥7.2m | CN¥15.8m | −CN¥3.8m | CN¥38.1m | CN¥22.9m | CN¥27.7m | −CN¥9.0m |
| Net income | CN¥10.1m | CN¥9.3m | CN¥15.3m | CN¥985,695 | CN¥28.6m | CN¥21.2m | CN¥27.8m | −CN¥9.1m |
| Diluted earnings per share | 0.01 | 0.01 | 0.02 | 0.00 | 0.03 | 0.02 | 0.03 | -0.01 |
| Cash from operations | — | CN¥59.0m | CN¥9.0m | CN¥28.0m | −CN¥27.0m | CN¥57.0m | −CN¥10.0m | CN¥14.0m |
| Capital spending | — | −CN¥3.0m | — | −CN¥1.0m | −CN¥4.0m | −CN¥1.0m | −CN¥1.0m | −CN¥2.0m |
| Free cash flow | — | CN¥56.0m | — | CN¥27.0m | −CN¥31.0m | CN¥56.0m | −CN¥11.0m | CN¥12.0m |
| Total assets | CN¥695.3m | CN¥603.7m | CN¥549.3m | CN¥432.2m | CN¥468.4m | CN¥432.1m | CN¥460.3m | CN¥437.0m |
| Cash and short-term investments | CN¥309.8m | CN¥240.4m | CN¥140.8m | CN¥89.4m | CN¥70.7m | CN¥105.0m | CN¥60.8m | CN¥73.4m |
| Debt | CN¥165.5m | CN¥79.2m | CN¥55.4m | CN¥29.0m | CN¥31.4m | −CN¥4.9m | CN¥4.3m | CN¥35.8m |
| Shareholders' equity | CN¥417.0m | CN¥417.1m | CN¥423.1m | CN¥336.9m | CN¥349.6m | CN¥323.2m | CN¥351.2m | CN¥323.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 41.1% | 21.1% | 6.9% |
| Operating income | — | — | -18.6% |
| Net income | — | — | -15.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.7% | 69.7% | 67.0% | 65.8% |
| Operating margin | 3.8% | 4.2% | 0.5% | 0.3% |
| Net margin | 3.8% | 3.9% | 0.1% | -1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 16.3 | 4.4 | -7.2 | -4.3 | -3.0 | -1.0 | -3.2 | 265.3 | 17.3 |
| Price to sales | 0.4 | 0.8 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.8 | 2.4 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Jul 2017.
| FY2017 | FY2016 | FY2015 | |
|---|---|---|---|
| Paid in the year | 0.046 | 0.001 | 0.059 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.