T 
2,110
+0.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.31bn
FY2017FY2026
Net income
¥751.0m
FY2017FY2026
Free cash flow
¥504.4m
FY2017FY2026
Shareholders' equity
¥7.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.31bn | ¥12.81bn | ¥12.38bn | ¥10.85bn | ¥8.25bn | ¥7.03bn | ¥10.23bn | ¥11.31bn | ¥11.08bn | ¥10.79bn |
| Gross profit | ¥9.67bn | ¥9.10bn | ¥8.72bn | ¥7.58bn | ¥5.42bn | ¥4.57bn | ¥6.92bn | ¥7.76bn | ¥7.66bn | ¥7.39bn |
| Operating income | ¥983.8m | ¥1.06bn | ¥997.2m | ¥615.6m | ¥1.08bn | −¥1.13bn | ¥112.9m | ¥487.9m | ¥664.5m | ¥533.0m |
| Net income | ¥751.0m | ¥720.7m | ¥704.4m | ¥425.8m | ¥699.0m | −¥61.1m | −¥23.0m | ¥279.2m | ¥423.4m | ¥187.2m |
| Diluted earnings per share | 93.05 | 89.29 | 87.29 | 52.76 | 86.62 | -7.57 | -2.85 | 34.60 | 52.47 | 23.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.82bn | ¥9.19bn | ¥8.74bn | ¥8.46bn | ¥8.54bn | ¥7.12bn | ¥6.79bn | ¥7.28bn | ¥7.12bn | ¥7.06bn |
| Cash and short-term investments | ¥4.77bn | ¥4.36bn | ¥4.02bn | ¥3.82bn | ¥3.70bn | ¥2.08bn | ¥1.43bn | ¥1.58bn | ¥1.57bn | ¥1.77bn |
| Total liabilities | ¥2.05bn | ¥2.02bn | ¥2.13bn | ¥2.45bn | ¥2.86bn | ¥2.09bn | ¥1.64bn | ¥2.00bn | ¥2.03bn | ¥2.33bn |
| Debt | ¥14.0m | ¥13.2m | ¥18.2m | ¥605.5m | ¥604.5m | ¥609.4m | ¥525.3m | ¥213.7m | ¥259.3m | ¥640.8m |
| Shareholders' equity | ¥7.77bn | ¥7.17bn | ¥6.62bn | ¥6.02bn | ¥5.68bn | ¥5.04bn | ¥5.15bn | ¥5.27bn | ¥5.09bn | ¥4.74bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.04bn | ¥943.6m | ¥1.32bn | ¥645.7m | ¥1.86bn | −¥69.9m | ¥436.6m | ¥886.5m | ¥923.5m | ¥974.8m |
| Capital spending | −¥537.0m | −¥458.8m | −¥349.2m | −¥374.6m | −¥106.3m | −¥94.7m | −¥559.0m | −¥742.0m | −¥892.1m | −¥370.2m |
| Free cash flow | ¥504.4m | ¥484.8m | ¥971.4m | ¥271.1m | ¥1.76bn | −¥164.6m | −¥122.4m | ¥144.5m | ¥31.4m | ¥604.5m |
| Dividends paid | −¥161.4m | −¥161.4m | −¥121.0m | −¥88.8m | −¥60.5m | −¥48.4m | −¥96.8m | −¥96.8m | −¥72.5m | −¥65.1m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.43bn | ¥3.32bn | ¥3.46bn | ¥3.25bn | ¥3.28bn | ¥3.23bn | ¥3.30bn | ¥3.13bn |
| Gross profit | ¥2.48bn | ¥2.43bn | ¥2.50bn | ¥2.35bn | ¥2.39bn | ¥2.38bn | ¥2.39bn | ¥2.28bn |
| Operating income | ¥254.3m | ¥246.9m | ¥353.4m | ¥151.8m | ¥231.7m | ¥271.3m | ¥330.2m | ¥229.8m |
| Net income | ¥171.1m | ¥253.7m | ¥221.7m | ¥126.7m | ¥149.0m | ¥236.4m | ¥208.0m | ¥137.8m |
| Diluted earnings per share | 21.20 | 31.43 | 27.46 | 15.69 | 18.46 | 29.28 | 25.77 | 17.08 |
| Total assets | ¥9.80bn | ¥9.82bn | ¥9.46bn | ¥9.45bn | ¥9.11bn | ¥9.19bn | ¥8.72bn | ¥8.74bn |
| Cash and short-term investments | ¥4.68bn | ¥4.77bn | ¥4.39bn | ¥4.46bn | ¥4.27bn | ¥4.36bn | ¥3.90bn | ¥3.95bn |
| Debt | ¥5.1m | ¥5.1m | ¥5.1m | ¥5.1m | ¥3.0m | ¥4.0m | ¥4.0m | ¥4.4m |
| Shareholders' equity | ¥7.85bn | ¥7.77bn | ¥7.52bn | ¥7.37bn | ¥7.24bn | ¥7.17bn | ¥6.94bn | ¥6.81bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 72.6% | 71.0% | 70.4% | 69.9% | 65.7% | 64.9% | — | — |
| Operating margin | 7.4% | 8.3% | 8.1% | 5.7% | 13.1% | -16.1% | — | — |
| Net margin | 5.6% | 5.6% | 5.7% | 3.9% | 8.5% | -0.9% | — | — |
| Return on equity | 9.7% | 10.0% | 10.6% | 7.1% | 12.3% | -1.2% | — | — |
| Return on assets | 7.7% | 7.8% | 8.1% | 5.0% | 8.2% | -0.9% | — | — |
| Free cash flow yield | 9.2% | 8.1% | 9.7% | 5.9% | 11.4% | 0.1% | — | — |
| Revenue growth | 3.9% | 3.5% | 14.2% | 31.5% | 17.3% | -31.3% | — | — |
| Earnings growth | 4.2% | 2.3% | 65.4% | -39.1% | -1243.9% | 165.6% | — | — |
| Current ratio | 4.32x | 4.11x | 3.56x | 2.72x | 2.88x | 3.15x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.10x | 0.11x | 0.12x | — | — |
| Equity ratio | 79.2% | 78.0% | 75.7% | 71.1% | 66.5% | 70.7% | — | — |
| Interest coverage | — | — | 917.36x | 488.97x | 852.18x | -378.13x | 90.83x | 146.15x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 13.6% | 2.3% |
| Operating income | 16.9% | — | 5.4% |
| Net income | 20.8% | — | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.8% | 71.0% | 69.7% | 69.2% |
| Operating margin | 7.8% | 7.4% | 5.6% | 5.0% |
| Net margin | 5.6% | 5.3% | 5.0% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.3 | 23.4 | 23.2 | 34.7 | 17.0 | -195.1 | -428.3 | 48.5 | 25.7 | 72.7 |
| Price to sales | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.7 | 1.0 | 1.2 | 1.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 30.00 | 15.00 | 11.00 | 7.50 | 6.00 | 12.00 | 12.00 |
- 2-for-1 split · 27 Oct 2017
- 2-for-1 split · 28 Oct 2015
- 2-for-1 split · 25 Apr 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.