24.90
+7.56%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.95bn
FY2016FY2025
Net income
−TWD 182.6m
FY2016FY2025
Free cash flow
TWD 38.1m
FY2016FY2025
Shareholders' equity
TWD 2.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.95bn | TWD 5.45bn | TWD 7.20bn | TWD 11.10bn | TWD 13.95bn | TWD 12.17bn | TWD 9.19bn | TWD 9.38bn | TWD 7.53bn | TWD 5.16bn |
| Gross profit | TWD 425.5m | TWD 474.8m | TWD 392.8m | TWD 921.4m | TWD 1.09bn | TWD 1.16bn | TWD 833.6m | TWD 847.4m | TWD 705.9m | TWD 475.7m |
| Research and development | TWD 185.5m | TWD 174.6m | TWD 205.2m | TWD 232.9m | TWD 239.1m | TWD 235.8m | TWD 204.5m | TWD 200.3m | TWD 176.0m | TWD 141.1m |
| Operating income | −TWD 198.6m | −TWD 47.2m | −TWD 253.2m | TWD 187.1m | TWD 345.6m | TWD 439.1m | TWD 195.6m | TWD 216.5m | TWD 212.4m | TWD 111.6m |
| Net income | −TWD 182.6m | −TWD 98.4m | −TWD 270.6m | TWD 220.6m | TWD 254.1m | TWD 336.6m | TWD 155.7m | TWD 207.0m | TWD 194.5m | TWD 78.9m |
| Diluted earnings per share | -2.07 | -1.11 | -3.06 | 2.71 | 3.09 | 4.19 | 1.76 | 2.34 | 2.20 | 0.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.79bn | TWD 5.64bn | TWD 5.26bn | TWD 6.60bn | TWD 7.66bn | TWD 7.03bn | TWD 5.54bn | TWD 6.02bn | TWD 4.70bn | TWD 4.34bn |
| Cash and short-term investments | — | — | TWD 2.09bn | TWD 1.14bn | TWD 664.0m | TWD 903.2m | TWD 469.9m | TWD 492.5m | TWD 951.1m | TWD 1.24bn |
| Total liabilities | TWD 2.22bn | TWD 3.00bn | TWD 2.76bn | TWD 4.00bn | TWD 5.15bn | TWD 4.56bn | TWD 3.30bn | TWD 3.68bn | TWD 2.36bn | TWD 2.15bn |
| Debt | TWD 100.0m | TWD 503.1m | TWD 1.32bn | TWD 1.79bn | TWD 2.03bn | TWD 919.9m | TWD 723.6m | TWD 922.1m | TWD 266.4m | TWD 681.4m |
| Shareholders' equity | TWD 2.48bn | TWD 2.56bn | TWD 2.48bn | TWD 2.59bn | TWD 2.51bn | TWD 2.47bn | TWD 2.24bn | TWD 2.34bn | TWD 2.34bn | TWD 2.19bn |
| Shares outstanding | 88m | 88m | 88m | 81m | 82m | 80m | 88m | 88m | 88m | 88m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 81.5m | TWD 281.7m | TWD 1.32bn | TWD 1.08bn | −TWD 909.6m | TWD 505.0m | TWD 553.7m | −TWD 777.5m | TWD 227.7m | −TWD 611.4m |
| Capital spending | −TWD 43.4m | −TWD 146.0m | −TWD 56.1m | −TWD 243.8m | −TWD 208.5m | −TWD 105.5m | −TWD 117.6m | −TWD 138.8m | −TWD 70.7m | −TWD 69.5m |
| Free cash flow | TWD 38.1m | TWD 135.7m | TWD 1.27bn | TWD 841.1m | −TWD 1.12bn | TWD 399.5m | TWD 436.1m | −TWD 916.3m | TWD 157.1m | −TWD 680.9m |
| Dividends paid | −TWD 47.0m | — | −TWD 120.5m | −TWD 160.6m | −TWD 200.8m | −TWD 83.3m | −TWD 171.4m | −TWD 173.6m | −TWD 86.8m | −TWD 90.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.15bn | TWD 1.02bn | TWD 1.10bn | TWD 1.38bn | TWD 1.36bn | TWD 1.11bn | TWD 1.36bn | TWD 1.45bn |
| Gross profit | TWD 99.0m | TWD 86.9m | TWD 123.3m | TWD 122.2m | TWD 64.0m | TWD 115.9m | TWD 153.8m | TWD 140.0m |
| Operating income | −TWD 56.8m | −TWD 61.4m | −TWD 47.7m | −TWD 41.4m | −TWD 77.8m | −TWD 26.0m | −TWD 27.9m | −TWD 2.2m |
| Net income | −TWD 41.4m | −TWD 54.9m | −TWD 33.6m | −TWD 24.6m | −TWD 81.1m | −TWD 43.3m | −TWD 34.5m | −TWD 15.6m |
| Diluted earnings per share | -0.47 | -0.62 | -0.38 | -0.28 | -0.92 | -0.49 | -0.39 | -0.18 |
| Cash from operations | −TWD 187.0m | TWD 97.0m | TWD 65.0m | −TWD 70.0m | TWD 151.0m | −TWD 64.0m | −TWD 15.0m | −TWD 81.0m |
| Capital spending | −TWD 12.0m | −TWD 11.0m | −TWD 19.0m | −TWD 8.0m | −TWD 5.0m | −TWD 10.0m | −TWD 107.0m | −TWD 15.0m |
| Free cash flow | −TWD 199.0m | TWD 86.0m | TWD 46.0m | −TWD 78.0m | TWD 146.0m | −TWD 74.0m | −TWD 122.0m | −TWD 96.0m |
| Total assets | TWD 4.56bn | TWD 5.00bn | TWD 4.79bn | TWD 5.01bn | TWD 4.81bn | TWD 5.35bn | TWD 5.64bn | TWD 5.43bn |
| Debt | TWD 100.0m | TWD 100.0m | TWD 100.0m | TWD 200.0m | TWD 100.0m | TWD 494.5m | TWD 503.1m | TWD 750.9m |
| Shareholders' equity | TWD 2.39bn | TWD 2.44bn | TWD 2.48bn | TWD 2.49bn | TWD 2.39bn | TWD 2.53bn | TWD 2.56bn | TWD 2.43bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.6% | 8.7% | 5.5% | 8.3% | 7.8% | 9.5% |
| Operating margin | -2.5% | -0.3% | -2.8% | 1.7% | 2.5% | 3.6% |
| Net margin | -3.7% | -1.8% | -3.8% | 2.0% | 1.8% | 2.8% |
| Return on equity | -7.4% | -3.8% | -10.9% | 8.5% | 10.1% | 13.6% |
| Return on assets | -3.8% | -1.7% | -5.1% | 3.3% | 3.3% | 4.8% |
| Free cash flow yield | — | 16.3% | 52.6% | 55.1% | -28.8% | 25.6% |
| Revenue growth | -9.2% | -24.4% | -35.1% | -20.5% | 14.7% | 32.3% |
| Earnings growth | 85.6% | -63.6% | -222.7% | -13.2% | -24.5% | 116.2% |
| Current ratio | 1.98x | 2.00x | 2.34x | 1.97x | 1.56x | 1.42x |
| Debt to equity | 0.04x | 0.20x | 0.52x | 0.69x | 0.80x | 0.37x |
| Equity ratio | 51.8% | 45.4% | 47.3% | 39.2% | 32.7% | 35.1% |
| Interest coverage | -2.29x | -0.20x | -2.86x | 4.85x | 25.77x | 44.12x |
| R&D as a share of sales | 3.8% | 3.2% | 2.8% | 2.1% | 1.7% | 1.9% |
| Buybacks as a share of market value | — | 0.0% | -8.7% | 1.2% | -2.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.6% | -16.5% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.7% | 7.7% | 8.1% | 8.6% |
| Operating margin | -2.4% | -1.1% | 0.9% | 1.4% |
| Net margin | -2.7% | -1.2% | 0.5% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.4 | -34.1 | -9.6 | 12.0 | 13.7 | 11.0 | 17.1 | 13.8 | 17.6 | 19.5 |
| Price to sales | 0.7 | 0.6 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 17 Jul 2025.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.50 | 1.477 | 1.969 |
- 105-for-100 split · 10 Jul 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.