M 
1,484
+1.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥120.33bn
FY2017FY2026
Net income
¥2.13bn
FY2017FY2026
Free cash flow
¥2.32bn
FY2017FY2026
Shareholders' equity
¥17.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥120.33bn | ¥98.18bn | ¥38.90bn | ¥43.27bn | ¥42.52bn | ¥33.88bn | ¥33.86bn | ¥38.51bn | ¥42.25bn | ¥33.78bn |
| Gross profit | ¥6.06bn | ¥5.29bn | ¥4.30bn | ¥5.34bn | ¥4.50bn | ¥3.20bn | ¥3.20bn | ¥3.80bn | ¥3.87bn | ¥3.03bn |
| Operating income | ¥2.76bn | ¥2.15bn | ¥1.59bn | ¥2.49bn | ¥2.02bn | ¥924.3m | ¥759.2m | ¥1.31bn | ¥1.41bn | ¥693.1m |
| Net income | ¥2.13bn | ¥1.70bn | ¥1.22bn | ¥1.69bn | ¥1.47bn | ¥665.2m | ¥496.5m | ¥972.4m | ¥934.9m | ¥478.8m |
| Diluted earnings per share | 267.22 | 212.93 | 153.45 | 212.69 | 184.10 | 83.82 | 62.81 | 123.00 | 118.35 | 65.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.94bn | ¥40.03bn | ¥20.13bn | ¥20.80bn | ¥20.21bn | ¥16.62bn | ¥14.32bn | ¥16.18bn | ¥16.78bn | ¥15.62bn |
| Cash and short-term investments | ¥5.21bn | ¥4.39bn | ¥3.12bn | ¥4.00bn | ¥2.64bn | ¥1.99bn | ¥1.69bn | ¥1.30bn | ¥1.22bn | ¥1.09bn |
| Total liabilities | ¥23.01bn | ¥24.32bn | ¥5.64bn | ¥7.71bn | ¥8.58bn | ¥6.65bn | ¥5.03bn | ¥7.02bn | ¥8.40bn | ¥8.53bn |
| Debt | ¥10.80bn | ¥11.99bn | ¥579.4m | ¥1.71bn | ¥1.86bn | ¥813.1m | ¥1.01bn | ¥1.63bn | ¥1.93bn | ¥2.06bn |
| Shareholders' equity | ¥17.88bn | ¥15.68bn | ¥14.47bn | ¥13.09bn | ¥11.63bn | ¥9.96bn | ¥9.28bn | ¥9.13bn | ¥8.37bn | ¥7.07bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.48bn | −¥9.22bn | ¥951.3m | ¥2.12bn | −¥157.0m | ¥594.6m | ¥1.71bn | ¥782.0m | ¥312.0m | −¥140.4m |
| Capital spending | −¥157.1m | −¥218.6m | −¥149.5m | −¥111.8m | −¥89.3m | −¥79.6m | −¥132.0m | −¥184.3m | −¥307.2m | −¥112.6m |
| Free cash flow | ¥2.32bn | −¥9.44bn | ¥801.8m | ¥2.01bn | −¥246.3m | ¥515.0m | ¥1.58bn | ¥597.6m | ¥4.8m | −¥252.9m |
| Dividends paid | −¥597.8m | −¥398.3m | −¥437.9m | −¥437.3m | −¥198.1m | −¥158.1m | −¥237.2m | −¥237.1m | −¥183.7m | −¥183.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.59bn | ¥32.16bn | ¥29.82bn | ¥30.61bn | ¥27.74bn | ¥29.25bn | ¥29.02bn | ¥30.64bn |
| Gross profit | ¥1.62bn | ¥1.51bn | ¥1.39bn | ¥1.67bn | ¥1.50bn | ¥1.37bn | ¥1.45bn | ¥1.49bn |
| Operating income | ¥682.1m | ¥611.7m | ¥577.5m | ¥864.9m | ¥709.0m | ¥555.4m | ¥645.3m | ¥695.0m |
| Net income | ¥516.7m | ¥432.1m | ¥470.7m | ¥664.3m | ¥563.0m | ¥469.6m | ¥508.8m | ¥491.0m |
| Diluted earnings per share | 64.82 | 54.20 | 59.05 | 83.36 | 70.65 | 58.93 | 63.85 | 61.63 |
| Cash from operations | — | ¥2.48bn | — | — | — | — | — | — |
| Capital spending | — | −¥157.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥2.32bn | — | — | — | — | — | — |
| Total assets | ¥39.71bn | ¥40.94bn | ¥46.57bn | ¥41.99bn | ¥39.72bn | ¥40.03bn | ¥41.40bn | ¥39.88bn |
| Cash and short-term investments | ¥5.34bn | ¥5.21bn | ¥5.12bn | ¥4.82bn | ¥4.51bn | ¥4.39bn | ¥4.34bn | ¥3.62bn |
| Debt | ¥8.14bn | ¥10.51bn | ¥14.47bn | ¥11.98bn | ¥9.92bn | ¥11.73bn | ¥12.66bn | ¥12.90bn |
| Shareholders' equity | ¥18.24bn | ¥17.88bn | ¥17.28bn | ¥16.72bn | ¥15.87bn | ¥15.68bn | ¥15.57bn | ¥14.77bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.0% | 5.4% | 11.1% | 12.3% | 10.6% | 9.5% | — | — | — | — | — | — |
| Operating margin | 2.3% | 2.5% | 4.2% | 5.8% | 4.8% | 2.7% | — | — | — | — | — | — |
| Net margin | 1.8% | 1.7% | 3.1% | 3.9% | 3.4% | 2.0% | — | — | — | — | — | — |
| Return on equity | 11.9% | 10.8% | 8.4% | 12.9% | 12.6% | 6.7% | — | — | — | — | — | — |
| Return on assets | 5.2% | 4.2% | 6.1% | 8.1% | 7.2% | 4.0% | — | — | — | — | — | — |
| Free cash flow yield | 17.5% | -59.8% | 7.3% | 14.8% | -0.5% | 4.5% | — | — | — | — | — | — |
| Revenue growth | 22.6% | 152.4% | -10.1% | 1.8% | 25.5% | 0.1% | — | — | — | — | — | — |
| Earnings growth | 25.5% | 38.8% | -27.8% | 15.6% | 120.3% | 34.0% | — | — | — | — | — | — |
| Current ratio | 1.73x | 1.59x | 3.53x | 2.64x | 2.27x | 2.37x | — | — | — | — | — | — |
| Debt to equity | 0.59x | 0.75x | 0.02x | 0.11x | 0.14x | 0.06x | — | — | — | — | — | — |
| Equity ratio | 43.7% | 39.2% | 71.9% | 62.9% | 57.5% | 59.9% | — | — | — | — | — | — |
| Interest coverage | 21.18x | 26.70x | 19.69x | 34.98x | 101.20x | 46.02x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.0% | -0.1% | -0.3% | -0.4% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 40.6% | 28.8% | 13.5% |
| Operating income | 3.5% | 24.5% | 16.2% |
| Net income | 7.9% | 26.2% | 16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.2% | 7.0% | 7.6% | 8.2% |
| Operating margin | 2.2% | 3.0% | 3.2% | 3.0% |
| Net margin | 1.8% | 2.2% | 2.4% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 9.8 | 7.6 | 5.4 | 5.8 | 13.9 | 9.4 | 6.3 | 5.7 | 32.3 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 85.00 | 30.00 | 55.00 | 25.00 | 20.00 | 30.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.