C 
1,270
+0.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥59.85bn
FY2017FY2026
Net income
¥1.76bn
FY2017FY2026
Free cash flow
¥591.0m
FY2017FY2026
Shareholders' equity
¥19.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥59.85bn | ¥62.00bn | ¥60.19bn | ¥57.06bn | ¥59.13bn | ¥63.99bn | ¥58.50bn | ¥62.92bn | ¥62.77bn | ¥65.13bn |
| Gross profit | ¥16.52bn | ¥16.31bn | ¥16.63bn | ¥13.39bn | ¥11.44bn | ¥15.32bn | ¥12.97bn | ¥12.18bn | ¥12.47bn | ¥13.05bn |
| Operating income | ¥1.40bn | ¥1.05bn | ¥1.80bn | ¥205.0m | −¥1.56bn | ¥2.17bn | ¥523.0m | ¥56.0m | ¥386.0m | ¥698.0m |
| Net income | ¥1.76bn | ¥1.29bn | ¥2.06bn | ¥455.0m | −¥1.67bn | ¥2.00bn | ¥622.0m | ¥323.0m | ¥666.0m | ¥820.0m |
| Diluted earnings per share | 235.66 | 172.25 | 277.16 | 61.24 | -227.19 | 272.87 | 84.82 | 43.96 | 90.88 | 111.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.68bn | ¥27.66bn | ¥28.37bn | ¥26.10bn | ¥26.55bn | ¥32.42bn | ¥25.89bn | ¥27.92bn | ¥29.26bn | ¥29.58bn |
| Cash and short-term investments | ¥5.00bn | ¥4.34bn | ¥5.69bn | ¥3.92bn | ¥3.78bn | ¥3.53bn | ¥3.74bn | ¥4.23bn | ¥4.24bn | ¥4.65bn |
| Total liabilities | ¥10.20bn | ¥10.71bn | ¥12.84bn | ¥13.63bn | ¥13.74bn | ¥17.56bn | ¥13.48bn | ¥16.14bn | ¥17.48bn | ¥18.69bn |
| Debt | ¥3.03bn | ¥2.92bn | ¥3.81bn | ¥4.65bn | ¥4.85bn | ¥6.17bn | ¥2.62bn | ¥4.40bn | ¥3.91bn | ¥3.45bn |
| Shareholders' equity | ¥19.47bn | ¥16.94bn | ¥15.52bn | ¥12.46bn | ¥12.81bn | ¥14.86bn | ¥12.40bn | ¥11.78bn | ¥11.78bn | ¥10.89bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥947.0m | −¥486.0m | ¥2.94bn | ¥883.0m | ¥1.99bn | −¥3.40bn | ¥753.0m | ¥743.0m | −¥799.0m | −¥21.0m |
| Capital spending | −¥356.0m | −¥117.0m | −¥68.0m | −¥102.0m | −¥323.0m | −¥228.0m | −¥133.0m | −¥194.0m | −¥67.0m | −¥41.0m |
| Free cash flow | ¥591.0m | −¥603.0m | ¥2.87bn | ¥781.0m | ¥1.66bn | −¥3.63bn | ¥620.0m | ¥549.0m | −¥866.0m | −¥62.0m |
| Dividends paid | −¥281.0m | −¥221.0m | −¥132.0m | −¥110.0m | −¥241.0m | −¥95.0m | −¥58.0m | −¥44.0m | −¥36.0m | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.05bn | ¥15.50bn | ¥13.79bn | ¥16.84bn | ¥13.24bn | ¥15.98bn | ¥14.69bn | ¥17.69bn |
| Gross profit | ¥3.65bn | ¥4.24bn | ¥3.70bn | ¥4.59bn | ¥3.75bn | ¥4.48bn | ¥3.74bn | ¥4.27bn |
| Operating income | −¥114.0m | ¥347.0m | −¥270.0m | ¥734.0m | ¥126.0m | ¥805.0m | −¥278.0m | ¥415.0m |
| Net income | −¥148.0m | ¥249.0m | ¥253.0m | ¥620.0m | ¥202.0m | ¥684.0m | ¥74.0m | ¥461.0m |
| Diluted earnings per share | -19.83 | 33.36 | 33.89 | 82.85 | 26.99 | 91.40 | 9.89 | 61.90 |
| Total assets | ¥29.09bn | ¥30.23bn | ¥29.68bn | ¥33.67bn | ¥28.56bn | ¥29.93bn | ¥27.66bn | ¥32.08bn |
| Cash and short-term investments | ¥4.82bn | ¥2.93bn | ¥5.00bn | ¥3.56bn | ¥5.34bn | ¥3.26bn | ¥4.34bn | ¥3.94bn |
| Debt | ¥1.22bn | ¥1.29bn | ¥3.03bn | ¥3.84bn | ¥2.39bn | ¥1.94bn | ¥1.57bn | ¥4.38bn |
| Shareholders' equity | ¥19.34bn | ¥19.21bn | ¥19.47bn | ¥19.59bn | ¥18.27bn | ¥16.84bn | ¥16.94bn | ¥16.61bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.6% | 26.3% | 27.6% | 23.5% | 19.4% | 23.9% |
| Operating margin | 3.5% | 1.7% | 3.0% | 0.4% | -2.6% | 3.4% |
| Net margin | 2.9% | 2.1% | 3.4% | 0.8% | -2.8% | 3.1% |
| Return on equity | 9.0% | 7.6% | 13.3% | 3.7% | -13.0% | 13.5% |
| Return on assets | 5.9% | 4.7% | 7.3% | 1.7% | -6.3% | 6.2% |
| Free cash flow yield | 13.5% | -3.8% | 31.2% | 10.2% | 24.3% | -33.4% |
| Revenue growth | -3.5% | 3.0% | 5.5% | -3.5% | -7.6% | 9.4% |
| Earnings growth | 36.5% | -37.5% | 353.6% | -127.3% | -183.3% | 221.7% |
| Current ratio | 2.81x | 2.28x | 2.15x | 1.70x | 1.74x | 1.55x |
| Debt to equity | 0.16x | 0.17x | 0.25x | 0.37x | 0.38x | 0.42x |
| Equity ratio | 65.6% | 61.3% | 54.7% | 47.8% | 48.3% | 45.8% |
| Interest coverage | 94.55x | 45.78x | 62.00x | 8.91x | -57.78x | 86.80x |
| Buybacks as a share of market value | 0.3% | -0.5% | -0.2% | -1.3% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | -1.3% | -2.0% |
| Operating income | 89.5% | -8.5% | 19.8% |
| Net income | 56.9% | -2.5% | 10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.9% | 26.3% | 24.7% | 22.7% |
| Operating margin | 2.0% | 1.9% | 1.4% | 1.0% |
| Net margin | 2.5% | 2.3% | 1.6% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.5 | 8.1 | 3.7 | 19.5 | -3.5 | 3.0 | 14.9 | 19.8 | 7.9 | 10.8 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 30.00 | 18.00 | 15.00 | 33.00 | 13.00 | 8.00 | 6.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.