F 
1,444
+0.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.20bn
FY2017FY2026
Net income
¥454.7m
FY2017FY2026
Free cash flow
¥291.5m
FY2017FY2026
Shareholders' equity
¥3.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.20bn | ¥8.27bn | ¥7.79bn | ¥7.24bn | ¥6.49bn | ¥5.99bn | ¥7.03bn | ¥7.32bn | ¥7.56bn | ¥7.15bn |
| Gross profit | ¥5.77bn | ¥5.35bn | ¥5.22bn | ¥4.95bn | ¥4.51bn | ¥4.09bn | ¥4.64bn | ¥4.85bn | ¥5.00bn | ¥4.66bn |
| Operating income | ¥599.5m | ¥558.7m | ¥550.5m | ¥449.0m | ¥227.6m | ¥150.7m | ¥107.6m | ¥297.4m | ¥449.1m | ¥301.5m |
| Net income | ¥454.7m | ¥352.1m | ¥396.5m | ¥291.7m | ¥345.0m | ¥111.7m | ¥91.8m | ¥275.7m | ¥318.0m | ¥188.3m |
| Diluted earnings per share | 157.32 | 121.84 | 137.16 | 100.93 | 119.37 | 38.65 | 31.77 | 95.38 | 110.03 | 65.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.41bn | ¥4.83bn | ¥4.47bn | ¥3.99bn | ¥3.93bn | ¥3.24bn | ¥3.20bn | ¥3.35bn | ¥3.27bn | ¥3.03bn |
| Cash and short-term investments | ¥1.73bn | ¥1.55bn | ¥1.60bn | ¥1.35bn | ¥1.34bn | ¥705.4m | −¥40.1m | ¥687.6m | ¥646.0m | ¥524.7m |
| Total liabilities | ¥1.74bn | ¥1.58bn | ¥1.52bn | ¥1.40bn | ¥1.59bn | ¥1.21bn | ¥40.1m | ¥1.46bn | ¥1.61bn | ¥1.64bn |
| Debt | — | — | −¥3.9m | −¥4.8m | −¥5.7m | ¥4.4m | ¥40.1m | ¥96.7m | ¥195.9m | ¥406.0m |
| Shareholders' equity | ¥3.67bn | ¥3.26bn | ¥2.95bn | ¥2.59bn | ¥2.34bn | ¥2.03bn | ¥1.94bn | ¥1.89bn | ¥1.66bn | ¥1.39bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥725.0m | ¥681.3m | ¥644.8m | ¥416.6m | ¥750.8m | ¥307.6m | ¥249.7m | ¥347.2m | ¥636.6m | ¥372.3m |
| Capital spending | −¥433.5m | −¥667.8m | −¥335.3m | −¥394.8m | −¥85.9m | −¥74.5m | −¥286.5m | −¥172.2m | −¥272.4m | −¥116.9m |
| Free cash flow | ¥291.5m | ¥13.6m | ¥309.5m | ¥21.8m | ¥664.9m | ¥233.1m | −¥36.8m | ¥175.0m | ¥364.1m | ¥255.4m |
| Dividends paid | −¥43.5m | −¥43.4m | −¥36.1m | −¥43.3m | −¥29.0m | −¥28.9m | −¥43.5m | −¥43.5m | −¥43.5m | −¥43.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.37bn | ¥2.30bn | ¥2.35bn | ¥2.40bn | ¥2.15bn | ¥2.19bn | ¥2.05bn | ¥2.10bn |
| Gross profit | ¥1.53bn | ¥1.49bn | ¥1.52bn | ¥1.58bn | ¥1.43bn | ¥1.47bn | ¥1.37bn | ¥1.43bn |
| Operating income | ¥131.4m | ¥104.6m | ¥159.9m | ¥206.8m | ¥128.3m | ¥179.0m | ¥121.5m | ¥153.5m |
| Net income | ¥83.6m | ¥149.9m | ¥95.7m | ¥129.0m | ¥80.2m | ¥109.3m | ¥80.5m | ¥98.1m |
| Diluted earnings per share | 28.93 | 51.86 | 33.10 | 44.63 | 27.74 | 37.81 | 27.86 | 33.95 |
| Total assets | ¥5.27bn | ¥5.41bn | ¥5.16bn | ¥5.00bn | ¥4.87bn | ¥4.83bn | ¥4.67bn | ¥4.62bn |
| Cash and short-term investments | ¥1.66bn | ¥1.73bn | ¥1.61bn | ¥1.52bn | ¥1.54bn | ¥1.55bn | ¥1.42bn | ¥1.58bn |
| Shareholders' equity | ¥3.70bn | ¥3.67bn | ¥3.52bn | ¥3.42bn | ¥3.30bn | ¥3.26bn | ¥3.15bn | ¥3.07bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 62.7% | 64.8% | 67.0% | 68.5% | 69.5% | 68.2% | — | — |
| Operating margin | 6.5% | 6.8% | 7.1% | 6.2% | 3.5% | 2.5% | — | — |
| Net margin | 4.9% | 4.3% | 5.1% | 4.0% | 5.3% | 1.9% | — | — |
| Return on equity | 12.4% | 10.8% | 13.4% | 11.3% | 14.7% | 5.5% | — | — |
| Return on assets | 8.4% | 7.3% | 8.9% | 7.3% | 8.8% | 3.5% | — | — |
| Free cash flow yield | 26.7% | 31.1% | 22.6% | 18.7% | 19.3% | 8.8% | — | — |
| Revenue growth | 11.3% | 6.2% | 7.6% | 11.5% | 8.3% | -14.8% | — | — |
| Earnings growth | 29.1% | -11.2% | 35.9% | -15.4% | 208.8% | 21.6% | — | — |
| Current ratio | 1.87x | 2.01x | 2.03x | 1.94x | 1.50x | 1.34x | — | — |
| Debt to equity | — | — | -0.00x | -0.00x | -0.00x | 0.00x | -0.36x | 0.05x |
| Equity ratio | 67.9% | 67.4% | 66.0% | 64.9% | 59.5% | 62.6% | — | — |
| Interest coverage | — | — | 183509.67x | 56128.38x | 12646.89x | 139.16x | 132.21x | 206.12x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 8.9% | 2.5% |
| Operating income | 10.1% | 31.8% | 8.8% |
| Net income | 15.9% | 32.4% | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.7% | 65.5% | 66.5% | 66.1% |
| Operating margin | 6.6% | 6.6% | 5.6% | 4.9% |
| Net margin | 4.6% | 4.6% | 4.3% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 13.0 | 9.5 | 13.5 | 7.4 | 21.4 | 23.6 | 8.6 | 7.1 | 30.7 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 33.00 | 15.00 | 12.50 | 15.00 | 10.00 | 10.00 | 15.00 | 15.00 |
- 2-for-1 split · 29 Sept 2025
- 1.2-for-1 split · 28 Mar 2006
- 1.2-for-1 split · 27 Sept 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.