B 
20.62
-0.96%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.78bn
FY2016FY2025
Net income
CN¥693.5m
FY2016FY2025
Free cash flow
CN¥955.6m
FY2016FY2025
Shareholders' equity
CN¥1.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.78bn | CN¥3.59bn | CN¥2.81bn | CN¥2.31bn | CN¥1.63bn | CN¥960.2m | CN¥701.9m | CN¥509.5m | CN¥349.3m | CN¥225.9m |
| Gross profit | CN¥1.06bn | CN¥835.4m | CN¥695.9m | CN¥689.7m | CN¥523.7m | CN¥297.3m | CN¥197.0m | CN¥135.0m | CN¥90.1m | CN¥42.1m |
| Operating income | CN¥881.6m | CN¥705.1m | CN¥577.3m | CN¥600.1m | CN¥453.0m | CN¥253.0m | CN¥138.9m | CN¥95.5m | CN¥77.8m | CN¥30.1m |
| Net income | CN¥693.5m | CN¥546.5m | CN¥492.5m | CN¥479.8m | CN¥374.7m | CN¥219.6m | CN¥114.7m | CN¥70.2m | CN¥57.2m | CN¥22.3m |
| Diluted earnings per share | 2.51 | 1.98 | 1.78 | 1.74 | 1.36 | 0.79 | 0.41 | 0.35 | 0.21 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.72bn | CN¥4.96bn | CN¥4.72bn | CN¥3.49bn | CN¥1.96bn | CN¥1.50bn | CN¥1.20bn | CN¥551.1m | CN¥389.4m | CN¥232.2m |
| Cash and short-term investments | CN¥4.20bn | CN¥2.56bn | CN¥2.09bn | CN¥2.47bn | CN¥1.37bn | CN¥1.19bn | CN¥970.0m | CN¥458.5m | CN¥303.9m | CN¥167.5m |
| Total liabilities | CN¥3.69bn | CN¥3.11bn | CN¥2.93bn | CN¥1.99bn | CN¥828.1m | CN¥644.3m | CN¥477.1m | CN¥366.4m | CN¥278.2m | CN¥178.6m |
| Debt | CN¥2.8m | CN¥2.6m | CN¥4.0m | CN¥454,000 | CN¥1.7m | CN¥2.5m | CN¥3.0m | — | — | — |
| Shareholders' equity | CN¥1.95bn | CN¥1.78bn | CN¥1.73bn | CN¥1.45bn | CN¥1.10bn | CN¥841.6m | CN¥721.8m | CN¥181.4m | CN¥110.5m | CN¥53.3m |
| Shares outstanding | 276m | 276m | 276m | 276m | 276m | 276m | 277m | 200m | 267m | 267m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥995.1m | CN¥561.2m | CN¥1.08bn | CN¥1.31bn | CN¥282.3m | CN¥317.7m | CN¥158.6m | CN¥150.2m | CN¥142.7m | CN¥100.8m |
| Capital spending | −CN¥39.5m | −CN¥26.0m | −CN¥28.9m | −CN¥25.3m | −CN¥15.1m | −CN¥8.2m | −CN¥5.1m | −CN¥3.6m | −CN¥3.8m | −CN¥4.2m |
| Free cash flow | CN¥955.6m | CN¥535.2m | CN¥1.05bn | CN¥1.28bn | CN¥267.2m | CN¥309.5m | CN¥153.4m | CN¥146.6m | CN¥138.9m | CN¥96.6m |
| Dividends paid | −CN¥487.9m | −CN¥504.8m | −CN¥301.9m | −CN¥129.3m | −CN¥254.6m | −CN¥80.1m | −CN¥24.2m | −CN¥24.2m | −CN¥24.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.64bn | CN¥2.42bn | CN¥2.36bn | CN¥1.94bn | CN¥1.65bn | CN¥1.62bn | CN¥1.39bn | CN¥1.34bn |
| Gross profit | CN¥548.1m | CN¥529.7m | CN¥529.9m | CN¥413.6m | CN¥421.7m | CN¥377.9m | CN¥370.4m | CN¥384.3m |
| Operating income | CN¥436.9m | CN¥441.0m | CN¥440.6m | CN¥354.4m | CN¥350.7m | CN¥298.7m | CN¥324.5m | CN¥320.6m |
| Net income | CN¥361.8m | CN¥346.8m | CN¥346.7m | CN¥281.2m | CN¥265.3m | CN¥261.5m | CN¥269.0m | CN¥258.2m |
| Diluted earnings per share | 1.31 | 1.25 | 1.25 | 1.02 | 0.96 | 0.95 | 0.97 | 0.93 |
| Cash from operations | — | CN¥524.0m | CN¥464.0m | CN¥390.0m | CN¥171.0m | CN¥320.0m | CN¥761.0m | CN¥759.0m |
| Capital spending | — | −CN¥24.0m | −CN¥15.0m | −CN¥15.0m | −CN¥10.0m | −CN¥16.0m | −CN¥12.0m | −CN¥14.0m |
| Free cash flow | — | CN¥500.0m | CN¥449.0m | CN¥375.0m | CN¥161.0m | CN¥304.0m | CN¥749.0m | CN¥745.0m |
| Total assets | CN¥6.27bn | CN¥5.72bn | CN¥5.80bn | CN¥4.26bn | CN¥4.18bn | CN¥4.05bn | CN¥4.50bn | CN¥3.49bn |
| Cash and short-term investments | CN¥4.10bn | CN¥4.20bn | CN¥3.86bn | CN¥2.20bn | CN¥1.67bn | CN¥1.79bn | CN¥2.70bn | CN¥2.47bn |
| Debt | CN¥5.5m | CN¥2.8m | CN¥2.7m | CN¥2.6m | CN¥3.2m | CN¥4.0m | CN¥2.1m | CN¥528,688 |
| Shareholders' equity | CN¥2.00bn | CN¥1.95bn | CN¥1.86bn | CN¥1.53bn | CN¥1.40bn | CN¥1.49bn | CN¥1.42bn | CN¥1.45bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.2% | 23.2% | 24.8% | 29.9% | 32.1% | 31.0% |
| Operating margin | 18.3% | 19.6% | 23.3% | 25.9% | 27.7% | 25.9% |
| Net margin | 14.5% | 15.2% | 17.5% | 20.8% | 23.0% | 22.9% |
| Return on equity | 35.6% | 35.7% | 33.1% | 33.1% | 34.2% | 26.1% |
| Return on assets | 12.1% | 12.8% | 12.1% | 13.8% | 19.1% | 14.6% |
| Free cash flow yield | 15.5% | 10.3% | 16.7% | 20.0% | 4.5% | 5.7% |
| Revenue growth | 14.1% | 28.0% | 41.7% | 41.7% | 45.7% | 36.8% |
| Earnings growth | 9.0% | 11.0% | 19.6% | 28.0% | 46.6% | 91.4% |
| Current ratio | 1.49x | 1.16x | 1.05x | 1.57x | 2.08x | 2.13x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 34.1% | 35.9% | 36.7% | 41.6% | 55.9% | 56.0% |
| Interest coverage | 7094.08x | 5769.86x | 1009.56x | 187.29x | 563.05x | 459.56x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.4% | 37.8% | 38.4% |
| Operating income | 13.7% | 28.4% | 47.8% |
| Net income | 13.1% | 25.9% | 48.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 24.3% | 25.5% | 25.5% |
| Operating margin | 19.0% | 20.5% | 21.6% | 21.2% |
| Net margin | 14.8% | 16.4% | 17.5% | 17.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 9.6 | 8.4 | 10.0 | 14.8 | 18.0 | 17.4 |
| Price to sales | 1.2 | 1.5 | 1.5 | 2.1 | 3.4 | 4.1 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 6 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.978 | 1.702 | 1.808 | 1.001 | 0.473 | 0.943 | 0.228 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.