G 
545.00
-4.30%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥38.24bn
FY2016FY2025
Net income
CN¥10.80bn
FY2016FY2025
Free cash flow
CN¥8.14bn
FY2016FY2025
Shareholders' equity
CN¥29.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥38.24bn | CN¥23.86bn | CN¥10.72bn | CN¥9.64bn | CN¥5.72bn | CN¥5.59bn | CN¥6.15bn | CN¥6.57bn | CN¥4.95bn | CN¥4.69bn |
| Gross profit | CN¥16.07bn | CN¥8.07bn | CN¥3.54bn | CN¥2.83bn | CN¥3.51bn | CN¥3.19bn | CN¥3.61bn | CN¥3.78bn | CN¥3.11bn | CN¥2.89bn |
| Research and development | CN¥1.62bn | CN¥1.24bn | CN¥739.4m | CN¥767.0m | — | — | — | — | — | — |
| Operating income | CN¥13.60bn | CN¥6.05bn | CN¥2.49bn | CN¥1.33bn | CN¥2.61bn | CN¥2.46bn | CN¥2.21bn | CN¥2.11bn | CN¥2.24bn | CN¥1.82bn |
| Net income | CN¥10.80bn | CN¥5.17bn | CN¥2.17bn | CN¥1.22bn | CN¥1.61bn | CN¥1.56bn | CN¥1.19bn | CN¥899.5m | CN¥1.28bn | CN¥408.4m |
| Diluted earnings per share | 9.72 | 4.67 | 1.31 | 0.74 | 0.97 | 0.94 | 0.71 | 0.54 | 0.76 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥45.29bn | CN¥28.87bn | CN¥20.01bn | CN¥16.56bn | CN¥24.96bn | CN¥24.08bn | CN¥22.94bn | CN¥23.84bn | CN¥25.03bn | CN¥21.89bn |
| Cash and short-term investments | CN¥11.00bn | CN¥5.58bn | CN¥3.73bn | CN¥3.85bn | CN¥7.74bn | CN¥6.78bn | CN¥5.69bn | CN¥6.36bn | CN¥6.83bn | CN¥5.52bn |
| Total liabilities | CN¥13.67bn | CN¥8.57bn | CN¥5.23bn | CN¥4.49bn | CN¥16.33bn | CN¥16.29bn | CN¥15.99bn | CN¥17.55bn | CN¥18.85bn | CN¥16.85bn |
| Debt | CN¥886.1m | CN¥2.06bn | CN¥398.0m | CN¥1.08bn | CN¥6.73bn | CN¥6.82bn | CN¥6.79bn | CN¥8.35bn | CN¥8.75bn | CN¥9.43bn |
| Shareholders' equity | CN¥29.77bn | CN¥19.13bn | CN¥14.26bn | CN¥11.95bn | CN¥8.55bn | CN¥7.70bn | CN¥6.86bn | CN¥6.17bn | CN¥6.06bn | CN¥5.03bn |
| Shares outstanding | 1,111m | 1,107m | 1,660m | 1,660m | 1,660m | 1,655m | 1,679m | 1,677m | 1,681m | 1,682m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥10.90bn | CN¥3.16bn | CN¥1.90bn | CN¥2.45bn | CN¥1.91bn | CN¥2.33bn | CN¥2.12bn | CN¥1.69bn | CN¥3.14bn | CN¥1.44bn |
| Capital spending | −CN¥2.76bn | −CN¥2.87bn | −CN¥1.70bn | −CN¥791.8m | −CN¥333.3m | −CN¥393.5m | −CN¥466.1m | −CN¥239.8m | −CN¥975.4m | −CN¥447.5m |
| Free cash flow | CN¥8.14bn | CN¥298.4m | CN¥192.7m | CN¥1.66bn | CN¥1.58bn | CN¥1.93bn | CN¥1.65bn | CN¥1.45bn | CN¥2.16bn | CN¥988.7m |
| Dividends paid | −CN¥1.08bn | −CN¥398.8m | −CN¥206.6m | −CN¥232.8m | −CN¥772.7m | −CN¥580.5m | −CN¥467.1m | −CN¥728.6m | −CN¥264.2m | −CN¥467.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥22.28bn | CN¥19.50bn | CN¥13.24bn | CN¥8.11bn | CN¥6.67bn | CN¥6.67bn | CN¥3.17bn | CN¥2.93bn |
| Gross profit | CN¥10.34bn | CN¥8.98bn | CN¥5.89bn | CN¥3.37bn | CN¥2.45bn | CN¥2.45bn | CN¥2.00bn | CN¥1.91bn |
| Operating income | CN¥9.70bn | CN¥7.54bn | CN¥4.76bn | CN¥2.89bn | CN¥1.99bn | CN¥1.99bn | CN¥1.09bn | CN¥973.6m |
| Net income | CN¥7.92bn | CN¥5.73bn | CN¥3.67bn | CN¥2.41bn | CN¥1.58bn | CN¥1.58bn | CN¥577.7m | CN¥287.6m |
| Diluted earnings per share | 7.10 | 5.14 | 3.30 | 2.17 | 1.42 | 1.43 | 0.35 | 0.17 |
| Cash from operations | −CN¥1.57bn | — | — | — | — | — | CN¥1.30bn | CN¥746.0m |
| Capital spending | −CN¥2.87bn | −CN¥1.93bn | −CN¥1.15bn | −CN¥552.0m | −CN¥401.0m | −CN¥831.0m | −CN¥54.0m | −CN¥109.0m |
| Free cash flow | −CN¥4.44bn | — | — | — | — | — | CN¥1.25bn | CN¥637.0m |
| Total assets | CN¥68.94bn | CN¥56.58bn | CN¥45.29bn | CN¥34.79bn | CN¥31.58bn | CN¥28.87bn | CN¥24.96bn | CN¥25.65bn |
| Cash and short-term investments | CN¥8.93bn | CN¥12.22bn | CN¥11.00bn | CN¥7.19bn | CN¥7.23bn | CN¥5.58bn | CN¥8.30bn | CN¥8.00bn |
| Debt | CN¥886.2m | CN¥849.1m | CN¥811.4m | CN¥2.17bn | CN¥2.11bn | CN¥2.03bn | CN¥4.87bn | CN¥2.94bn |
| Shareholders' equity | CN¥39.86bn | CN¥35.59bn | CN¥29.77bn | CN¥22.82bn | CN¥20.71bn | CN¥19.13bn | CN¥9.86bn | CN¥9.28bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.0% | 33.8% | 33.0% | 29.3% | 61.5% | 57.0% |
| Operating margin | 35.6% | 25.4% | 23.3% | 14.1% | 45.7% | 44.1% |
| Net margin | 28.2% | 21.7% | 20.3% | 12.7% | 28.2% | 28.0% |
| Return on equity | 36.3% | 27.0% | 15.2% | 10.2% | 18.9% | 20.3% |
| Return on assets | 23.8% | 17.9% | 10.9% | 7.4% | 6.5% | 6.5% |
| Free cash flow yield | 1.1% | 0.5% | 0.2% | 0.2% | 0.1% | 0.2% |
| Revenue growth | 60.3% | 122.6% | 11.2% | 68.6% | 2.3% | -9.1% |
| Earnings growth | 108.8% | 137.9% | 77.6% | -24.2% | 3.3% | 31.8% |
| Current ratio | 2.69x | 2.80x | 2.60x | 2.94x | 1.27x | 0.82x |
| Debt to equity | 0.03x | 0.11x | 0.03x | 0.09x | 0.02x | 0.50x |
| Equity ratio | 65.7% | 66.3% | 71.3% | 72.1% | 34.2% | 32.0% |
| Interest coverage | 217.23x | 112.97x | 59.52x | 21.39x | 9.94x | 7.57x |
| R&D as a share of sales | 4.2% | 5.2% | 6.9% | 8.0% | — | — |
| Buybacks as a share of market value | 0.9% | 32.5% | 0.0% | 0.0% | -0.3% | 1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 58.3% | 46.9% | 25.0% |
| Operating income | 117.2% | 40.7% | 19.7% |
| Net income | 106.6% | 47.2% | 26.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.9% | 37.0% | 39.7% | 44.3% |
| Operating margin | 31.6% | 28.5% | 30.4% | 32.6% |
| Net margin | 25.7% | 23.5% | 24.0% | 22.8% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Sept 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.492 | 0.349 | 0.278 | 0.434 | 0.082 | 0.228 | 0.261 | 0.291 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.