J 
22.82
+1.24%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.06bn
FY2017FY2026
Net income
CN¥1.00bn
FY2017FY2026
Free cash flow
CN¥1.32bn
FY2017FY2026
Shareholders' equity
CN¥2.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.06bn | CN¥5.55bn | CN¥5.24bn | CN¥4.47bn | CN¥4.09bn | CN¥4.13bn | CN¥3.10bn | CN¥3.36bn | CN¥2.86bn | CN¥2.33bn |
| Gross profit | CN¥3.91bn | CN¥3.64bn | CN¥3.47bn | CN¥2.92bn | CN¥2.61bn | CN¥2.60bn | CN¥1.85bn | CN¥2.06bn | CN¥1.83bn | CN¥1.47bn |
| Research and development | — | CN¥201.3m | CN¥195.6m | CN¥168.2m | — | — | — | — | — | — |
| Operating income | CN¥1.21bn | CN¥1.20bn | CN¥1.19bn | CN¥857.9m | CN¥775.9m | CN¥878.7m | CN¥485.3m | CN¥631.7m | CN¥559.7m | CN¥459.8m |
| Net income | CN¥1.00bn | CN¥892.6m | CN¥849.1m | CN¥621.3m | CN¥558.9m | CN¥647.2m | CN¥346.7m | CN¥484.8m | CN¥410.4m | CN¥331.6m |
| Diluted earnings per share | 1.86 | 1.71 | 1.64 | 1.20 | 1.11 | 1.28 | 0.67 | 0.94 | 0.79 | 0.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.43bn | CN¥4.53bn | CN¥4.37bn | CN¥4.07bn | CN¥3.90bn | CN¥3.82bn | CN¥2.83bn | CN¥2.28bn | CN¥2.12bn | CN¥1.92bn |
| Cash and short-term investments | CN¥1.63bn | CN¥1.18bn | CN¥1.55bn | CN¥1.14bn | CN¥1.08bn | CN¥1.42bn | CN¥846.1m | CN¥667.4m | CN¥796.9m | CN¥912.6m |
| Total liabilities | CN¥2.54bn | CN¥2.12bn | CN¥2.16bn | CN¥2.08bn | CN¥2.21bn | CN¥2.10bn | CN¥1.35bn | CN¥873.9m | CN¥834.0m | CN¥667.7m |
| Debt | CN¥743.3m | CN¥583.6m | CN¥359.1m | CN¥533.6m | CN¥491.5m | CN¥688.2m | CN¥579.4m | CN¥341.3m | CN¥372.6m | CN¥333.8m |
| Shareholders' equity | CN¥2.84bn | CN¥2.36bn | CN¥2.17bn | CN¥1.98bn | CN¥1.68bn | CN¥1.72bn | CN¥1.49bn | CN¥1.41bn | CN¥1.29bn | CN¥1.26bn |
| Shares outstanding | 537m | 523m | 519m | 516m | 504m | 506m | 519m | 514m | 518m | 516m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.48bn | CN¥1.13bn | CN¥1.60bn | CN¥939.1m | CN¥852.9m | CN¥1.34bn | CN¥668.8m | CN¥335.6m | CN¥378.8m | CN¥290.6m |
| Capital spending | −CN¥156.8m | −CN¥150.3m | −CN¥8.6m | −CN¥148.7m | −CN¥134.4m | −CN¥124.1m | −CN¥117.2m | −CN¥159.6m | −CN¥115.9m | −CN¥54.1m |
| Free cash flow | CN¥1.32bn | CN¥982.7m | CN¥1.59bn | CN¥790.4m | CN¥718.4m | CN¥1.21bn | CN¥551.6m | CN¥176.1m | CN¥262.9m | CN¥236.5m |
| Dividends paid | −CN¥686.0m | −CN¥629.4m | −CN¥726.5m | −CN¥391.9m | −CN¥612.1m | −CN¥395.8m | −CN¥219.8m | −CN¥341.9m | −CN¥348.3m | −CN¥230.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.67bn | CN¥3.38bn | CN¥2.39bn | CN¥3.16bn | CN¥2.26bn | CN¥2.98bn | CN¥2.11bn | CN¥2.36bn |
| Gross profit | CN¥1.57bn | CN¥2.25bn | CN¥1.58bn | CN¥2.06bn | CN¥1.52bn | CN¥1.95bn | CN¥1.39bn | CN¥1.53bn |
| Operating income | CN¥360.4m | CN¥926.7m | CN¥370.9m | CN¥826.3m | CN¥391.2m | CN¥803.1m | CN¥336.7m | CN¥507.8m |
| Net income | CN¥323.5m | CN¥674.3m | CN¥293.1m | CN¥599.5m | CN¥275.0m | CN¥574.1m | CN¥249.6m | CN¥371.7m |
| Diluted earnings per share | 0.60 | 1.29 | 0.56 | 1.16 | 0.53 | 1.11 | 0.48 | 0.74 |
| Cash from operations | CN¥490.0m | CN¥1.01bn | CN¥310.0m | CN¥822.0m | CN¥543.0m | CN¥1.06bn | CN¥551.0m | CN¥387.0m |
| Capital spending | −CN¥108.0m | −CN¥48.0m | −CN¥53.0m | −CN¥96.0m | −CN¥89.0m | −CN¥45.0m | −CN¥82.0m | −CN¥66.0m |
| Free cash flow | CN¥382.0m | CN¥958.0m | CN¥257.0m | CN¥726.0m | CN¥454.0m | CN¥1.01bn | CN¥469.0m | CN¥321.0m |
| Total assets | CN¥5.43bn | CN¥5.25bn | CN¥4.53bn | CN¥5.10bn | CN¥4.37bn | CN¥4.53bn | CN¥4.07bn | CN¥4.16bn |
| Cash and short-term investments | CN¥1.63bn | CN¥1.57bn | CN¥1.18bn | CN¥1.72bn | CN¥1.40bn | CN¥1.64bn | CN¥1.14bn | CN¥1.07bn |
| Debt | CN¥452.8m | CN¥348.7m | CN¥410.1m | CN¥484.8m | CN¥359.1m | CN¥389.6m | CN¥573.7m | CN¥639.2m |
| Shareholders' equity | CN¥2.84bn | CN¥2.63bn | CN¥2.36bn | CN¥2.41bn | CN¥2.17bn | CN¥2.27bn | CN¥1.98bn | CN¥1.83bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 64.5% | 65.6% | 66.3% | 65.3% | 63.8% | 62.9% | — | — | — |
| Operating margin | 19.9% | 21.8% | 23.9% | 18.9% | 18.6% | 21.3% | — | — | — |
| Net margin | 16.5% | 16.1% | 16.2% | 13.9% | 13.7% | 15.7% | — | — | — |
| Return on equity | 35.2% | 37.8% | 39.1% | 31.4% | 33.2% | 37.7% | — | — | — |
| Return on assets | 18.4% | 19.7% | 19.4% | 15.3% | 14.3% | 16.9% | — | — | — |
| Free cash flow yield | 14.0% | 11.3% | 14.3% | 9.7% | 9.0% | 13.3% | — | — | — |
| Revenue growth | 9.3% | 5.9% | 17.3% | 9.3% | -1.0% | 33.1% | — | — | — |
| Earnings growth | 12.1% | 5.1% | 36.7% | 11.2% | -13.6% | 86.7% | — | — | — |
| Current ratio | 1.46x | 1.57x | 1.49x | 1.38x | 1.25x | 1.52x | — | — | — |
| Debt to equity | 0.16x | 0.11x | 0.19x | 0.16x | 0.19x | 0.33x | — | — | — |
| Equity ratio | 52.4% | 52.1% | 49.6% | 48.7% | 43.2% | 44.9% | — | — | — |
| Interest coverage | 44.23x | 37.33x | 33.10x | 18.63x | 19.75x | 29.89x | — | — | — |
| R&D as a share of sales | — | 3.6% | 3.7% | 3.8% | — | — | 1.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -2.7% | -0.9% | -0.6% | -2.2% | 0.4% | 2.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.7% | 8.0% | 12.3% |
| Operating income | 12.1% | 6.6% | 13.6% |
| Net income | 17.2% | 9.1% | 15.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.0% | 65.4% | 64.8% | 63.9% |
| Operating margin | 20.7% | 20.9% | 20.7% | 19.9% |
| Net margin | 16.3% | 15.8% | 15.5% | 14.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 10.2 | 10.1 | 7.9 | 7.5 | 7.9 | 11.3 | 9.9 | 12.2 | 12.3 |
| Price to sales | 2.0 | 1.6 | 1.6 | 1.1 | 1.0 | 1.2 | 1.3 | 1.4 | 1.7 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 6 Oct 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.546 | 1.388 | 1.42 | 1.13 | 0.87 | 1.11 | 0.93 | 0.48 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.