0.32
+10.34%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 99.0m
FY2015FY2024
Net income
−SGD 6.3m
FY2015FY2024
Free cash flow
SGD 696,000
FY2015FY2024
Shareholders' equity
SGD 89.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 99.0m | SGD 92.5m | SGD 124.2m | SGD 168.3m | SGD 71.0m | SGD 67.6m | SGD 122.8m | SGD 129.0m | SGD 107.0m | SGD 106.9m |
| Gross profit | SGD 6.3m | SGD 7.0m | SGD 19.0m | SGD 28.2m | SGD 6.5m | SGD 8.5m | SGD 21.4m | SGD 24.8m | SGD 21.9m | SGD 25.5m |
| Operating income | −SGD 9.4m | −SGD 9.4m | SGD 3.3m | SGD 10.7m | −SGD 4.4m | −SGD 1.6m | SGD 6.8m | SGD 11.4m | SGD 2.8m | SGD 11.8m |
| Net income | −SGD 6.3m | −SGD 2.6m | SGD 4.6m | SGD 11.9m | −SGD 2.7m | −SGD 1.6m | SGD 8.7m | SGD 8.0m | SGD 3.1m | SGD 11.2m |
| Diluted earnings per share | -0.01 | -0.00 | 0.01 | 0.01 | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | 0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 157.6m | SGD 159.4m | SGD 168.9m | SGD 195.1m | SGD 125.1m | SGD 108.0m | SGD 114.3m | SGD 99.3m | SGD 86.1m | SGD 83.2m |
| Cash and short-term investments | SGD 17.7m | SGD 18.1m | SGD 20.1m | SGD 41.7m | SGD 25.3m | SGD 36.1m | SGD 43.7m | SGD 20.4m | SGD 21.8m | SGD 22.6m |
| Total liabilities | SGD 68.1m | SGD 64.8m | SGD 62.4m | SGD 81.7m | SGD 37.8m | SGD 18.3m | SGD 20.3m | SGD 29.0m | SGD 22.3m | SGD 23.1m |
| Debt | SGD 24.9m | SGD 20.9m | SGD 21.2m | SGD 20.8m | SGD 7.0m | SGD 3.0m | — | — | SGD 86,000 | SGD 986,000 |
| Shareholders' equity | SGD 89.5m | SGD 94.6m | SGD 106.5m | SGD 113.4m | SGD 87.4m | SGD 89.7m | SGD 94.0m | SGD 70.3m | SGD 63.8m | SGD 60.1m |
| Shares outstanding | 920m | 920m | 920m | 904m | 857m | 859m | 733m | 568m | 533m | 522m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 3.5m | SGD 1.2m | SGD 2.9m | −SGD 542,000 | −SGD 5.8m | SGD 9.7m | SGD 10.5m | SGD 3.0m | SGD 1.9m | SGD 14.0m |
| Capital spending | −SGD 2.8m | −SGD 4.6m | −SGD 6.2m | −SGD 4.5m | −SGD 3.4m | −SGD 3.6m | −SGD 3.3m | −SGD 3.6m | −SGD 3.8m | −SGD 2.8m |
| Free cash flow | SGD 696,000 | −SGD 3.4m | −SGD 3.3m | −SGD 5.0m | −SGD 9.2m | SGD 6.1m | SGD 7.1m | −SGD 560,000 | −SGD 1.9m | SGD 11.2m |
| Dividends paid | — | −SGD 1.4m | −SGD 4.8m | −SGD 1.2m | −SGD 858,000 | −SGD 1.7m | −SGD 28.4m | −SGD 7.7m | −SGD 2.6m | −SGD 1.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 50.3m | SGD 47.5m | SGD 51.5m | SGD 48.2m | SGD 44.3m | SGD 52.8m | SGD 71.4m | SGD 90.8m |
| Gross profit | SGD 4.5m | SGD 1.5m | SGD 4.8m | SGD 3.5m | SGD 3.5m | SGD 6.8m | SGD 12.2m | SGD 15.7m |
| Operating income | −SGD 2.4m | −SGD 14.5m | SGD 5.1m | −SGD 6.7m | −SGD 2.7m | SGD 127,000 | SGD 3.9m | SGD 5.8m |
| Net income | −SGD 3.7m | −SGD 6.0m | −SGD 257,000 | −SGD 722,000 | −SGD 1.8m | SGD 2.0m | SGD 2.6m | SGD 7.4m |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.01 |
| Total assets | SGD 149.6m | SGD 157.6m | SGD 163.5m | SGD 159.4m | SGD 151.2m | SGD 168.9m | SGD 187.1m | SGD 195.1m |
| Cash and short-term investments | SGD 11.2m | SGD 17.7m | SGD 8.4m | SGD 18.1m | SGD 19.7m | SGD 20.1m | SGD 33.1m | SGD 41.7m |
| Debt | SGD 2.6m | SGD 3.6m | SGD 5.0m | SGD 6.0m | SGD 7.6m | SGD 8.5m | SGD 6.4m | SGD 7.0m |
| Shareholders' equity | SGD 83.0m | SGD 89.5m | SGD 95.0m | SGD 94.6m | SGD 95.5m | SGD 106.5m | SGD 105.5m | SGD 113.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.2% | 7.9% | -4.8% |
| Operating income | — | 43.4% | — |
| Net income | — | 30.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.9% | 12.5% | 12.1% | 15.2% |
| Operating margin | -9.8% | -1.0% | -1.7% | 2.4% |
| Net margin | -4.6% | 1.6% | 0.6% | 3.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -3.1 | -17.8 | 16.7 | 9.2 | -43.5 | -52.0 | 12.9 |
| Price to sales | 0.2 | 0.5 | 0.6 | 0.7 | 1.6 | 1.3 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 May 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 0.009 | 0.00 | 0.007 | 0.005 | 0.011 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.