E 
0.39
-6.10%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$42.0m
FY2015FY2024
Net income
−HK$1.23bn
FY2015FY2024
Free cash flow
HK$76.0m
FY2015FY2024
Shareholders' equity
HK$177.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$42.0m | HK$5.91bn | HK$7.06bn | HK$8.32bn | HK$9.22bn | HK$11.68bn | HK$15.46bn | HK$15.94bn | HK$17.79bn |
| Operating income | −HK$169.0m | −HK$1.73bn | −HK$863.0m | HK$291.0m | −HK$1.69bn | −HK$1.84bn | −HK$1.39bn | −HK$243.0m | −HK$1.22bn |
| Net income | −HK$1.23bn | −HK$2.34bn | −HK$664.0m | HK$381.0m | −HK$3.99bn | −HK$2.14bn | −HK$2.55bn | HK$67.0m | HK$21.0m |
| Diluted earnings per share | -4.33 | -8.26 | -2.35 | 1.46 | -2.01 | -10.84 | -12.79 | 0.32 | 0.10 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$416.0m | HK$5.76bn | HK$8.66bn | HK$10.05bn | HK$9.82bn | HK$10.60bn | HK$12.71bn | HK$15.34bn | HK$16.04bn |
| Cash and short-term investments | HK$79.0m | HK$435.0m | HK$2.01bn | HK$2.65bn | HK$2.29bn | HK$3.28bn | HK$4.52bn | HK$5.22bn | HK$5.34bn |
| Total liabilities | HK$239.0m | HK$3.80bn | HK$4.43bn | HK$4.93bn | HK$7.05bn | HK$3.89bn | HK$3.68bn | HK$3.79bn | HK$4.64bn |
| Debt | HK$125.0m | HK$1.96bn | HK$2.05bn | HK$2.63bn | HK$3.49bn | — | — | — | — |
| Shareholders' equity | HK$177.0m | HK$1.97bn | HK$4.24bn | HK$5.12bn | HK$2.77bn | HK$6.71bn | HK$9.03bn | HK$11.54bn | HK$11.40bn |
| Shares outstanding | 283m | 283m | 283m | 260m | 1,976m | 198m | 200m | 204m | 204m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$84.0m | −HK$804.0m | HK$199.0m | HK$560.0m | HK$362.0m | −HK$1.11bn | −HK$298.0m | −HK$147.0m | −HK$312.0m |
| Capital spending | −HK$8.0m | −HK$101.0m | −HK$86.0m | −HK$45.0m | −HK$115.0m | −HK$163.0m | −HK$305.0m | −HK$257.0m | −HK$262.0m |
| Free cash flow | HK$76.0m | −HK$905.0m | HK$113.0m | HK$515.0m | HK$247.0m | −HK$1.28bn | −HK$603.0m | −HK$404.0m | −HK$574.0m |
Latest quarters
By quarter end
| Jun 2025 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$6.6m | HK$1.56bn | HK$2.89bn | HK$3.02bn | HK$1.51bn | HK$3.44bn | HK$1.72bn | HK$3.63bn |
| Operating income | −HK$17.7m | −HK$1.97bn | −HK$1.02bn | −HK$707.0m | −HK$364.5m | −HK$683.0m | −HK$494.5m | −HK$180.0m |
| Net income | HK$1.3m | −HK$56.0m | −HK$1.63bn | −HK$714.0m | −HK$357.0m | −HK$677.0m | −HK$338.5m | HK$13.0m |
| Diluted earnings per share | — | -0.20 | -5.74 | -2.52 | -0.13 | -2.39 | -0.12 | 0.04 |
| Total assets | HK$402.3m | HK$904.0m | HK$5.76bn | HK$7.80bn | HK$7.80bn | HK$8.66bn | HK$8.66bn | HK$9.29bn |
| Cash and short-term investments | HK$63.7m | HK$62.0m | HK$435.0m | HK$1.31bn | HK$1.35bn | HK$2.01bn | HK$2.04bn | HK$2.34bn |
| Debt | HK$126.8m | HK$100.0m | HK$1.19bn | HK$1.56bn | HK$1.56bn | HK$1.58bn | HK$1.58bn | HK$1.74bn |
| Shareholders' equity | HK$179.2m | HK$114.0m | HK$1.97bn | HK$3.60bn | HK$3.60bn | HK$4.24bn | HK$4.24bn | HK$4.93bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -82.8% | -66.0% | -45.9% |
| Operating income | — | -36.9% | -16.3% |
| Net income | — | -21.0% | -10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -31.9% | -11.6% | -15.9% | -9.6% |
| Net margin | -59.9% | -18.0% | -26.3% | -14.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -0.5 | -3.6 | 4.8 | -5.3 | -7.4 | -1.4 | -3.1 | 176.7 | — |
| Price to sales | 8.9 | 0.2 | 0.3 | 0.2 | 2.5 | 3.2 | 0.3 | 0.5 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Mar 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.55 | 0.30 | 1.50 | 0.026 | 10.067 | 0.144 | 28.293 | 23.707 |
- 10-to-1 reverse split · 25 Aug 2025
- 1.025-for-1 split · 26 Nov 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.