H 
25.25
+3.06%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 201.5m
FY2016FY2025
Net income
TWD 17.1m
FY2016FY2025
Free cash flow
TWD 21.3m
FY2016FY2025
Shareholders' equity
TWD 580.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 201.5m | TWD 167.1m | TWD 162.2m | TWD 217.1m | TWD 243.9m | TWD 200.3m | TWD 207.3m | TWD 246.9m | TWD 272.7m | TWD 423.2m |
| Gross profit | TWD 70.4m | TWD 52.6m | TWD 36.9m | TWD 60.6m | TWD 87.9m | TWD 48.7m | TWD 39.3m | TWD 55.6m | TWD 52.1m | TWD 136.6m |
| Research and development | TWD 55.1m | TWD 50.0m | TWD 45.2m | TWD 45.2m | TWD 48.2m | TWD 48.2m | TWD 50.7m | TWD 58.0m | TWD 63.6m | TWD 70.8m |
| Operating income | −TWD 28.4m | −TWD 39.1m | −TWD 11.1m | TWD 11.2m | −TWD 12.5m | −TWD 66.8m | −TWD 60.1m | −TWD 56.5m | −TWD 78.1m | −TWD 10.3m |
| Net income | TWD 17.1m | −TWD 4.8m | −TWD 13.4m | TWD 4.1m | −TWD 15.1m | −TWD 68.7m | −TWD 30.5m | −TWD 22.0m | −TWD 67.3m | −TWD 8.8m |
| Diluted earnings per share | 0.41 | -0.12 | -0.40 | 0.11 | -0.42 | -1.91 | -0.74 | -0.53 | -1.63 | -0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 691.3m | TWD 792.2m | TWD 799.9m | TWD 805.9m | TWD 869.5m | TWD 856.0m | TWD 860.7m | TWD 875.4m | TWD 918.0m | TWD 972.2m |
| Cash and short-term investments | — | — | TWD 261.0m | TWD 256.1m | TWD 308.7m | TWD 276.0m | — | — | — | TWD 312.1m |
| Total liabilities | TWD 110.6m | TWD 228.6m | TWD 231.6m | TWD 224.5m | TWD 295.9m | TWD 269.2m | TWD 187.3m | TWD 171.4m | TWD 162.3m | TWD 144.9m |
| Debt | — | — | TWD 182.9m | TWD 181.8m | TWD 232.7m | TWD 217.0m | — | — | — | TWD 52.0m |
| Shareholders' equity | TWD 580.7m | TWD 563.6m | TWD 568.3m | TWD 581.4m | TWD 573.6m | TWD 586.8m | TWD 673.4m | TWD 704.0m | TWD 755.6m | TWD 827.2m |
| Shares outstanding | 41m | 41m | 34m | 36m | 36m | 36m | 41m | 41m | 41m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 25.1m | TWD 853,000 | −TWD 6.2m | TWD 20.8m | −TWD 1.2m | −TWD 11.3m | −TWD 17.0m | −TWD 19.5m | −TWD 1.8m | −TWD 62.6m |
| Capital spending | −TWD 3.8m | −TWD 478,000 | −TWD 3.0m | −TWD 8.7m | −TWD 1.9m | −TWD 1.6m | −TWD 2.8m | −TWD 2.4m | −TWD 3.3m | −TWD 2.2m |
| Free cash flow | TWD 21.3m | TWD 375,000 | −TWD 9.2m | TWD 12.2m | −TWD 3.1m | −TWD 13.0m | −TWD 19.8m | −TWD 21.8m | −TWD 5.0m | −TWD 64.8m |
| Dividends paid | — | — | — | — | — | −TWD 18.0m | −TWD 18.0m | −TWD 18.4m | −TWD 10.9m | −TWD 29.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 65.4m | TWD 50.2m | TWD 51.8m | TWD 55.5m | TWD 49.0m | TWD 45.3m | TWD 41.0m | TWD 44.2m |
| Gross profit | TWD 23.8m | TWD 18.4m | TWD 15.9m | TWD 20.6m | TWD 17.3m | TWD 16.6m | TWD 13.7m | TWD 14.4m |
| Operating income | −TWD 1.8m | −TWD 7.3m | −TWD 9.6m | −TWD 4.3m | −TWD 7.4m | −TWD 7.2m | −TWD 10.5m | −TWD 8.6m |
| Net income | TWD 26.5m | −TWD 1.7m | −TWD 2.4m | TWD 9.9m | TWD 12.2m | −TWD 2.6m | −TWD 5.4m | TWD 727,000 |
| Diluted earnings per share | 0.64 | -0.04 | -0.06 | 0.24 | 0.30 | -0.06 | -0.13 | 0.02 |
| Cash from operations | −TWD 15.0m | −TWD 26.0m | TWD 2.0m | TWD 47.0m | −TWD 19.0m | −TWD 6.0m | TWD 12.0m | −TWD 6.0m |
| Capital spending | — | — | −TWD 3.0m | — | — | — | — | — |
| Free cash flow | — | — | −TWD 1.0m | — | — | — | — | — |
| Total assets | TWD 750.3m | TWD 717.9m | TWD 691.3m | TWD 684.1m | TWD 718.6m | TWD 793.1m | TWD 792.2m | TWD 815.7m |
| Shareholders' equity | TWD 605.5m | TWD 579.0m | TWD 580.7m | TWD 583.7m | TWD 573.8m | TWD 561.0m | TWD 563.6m | TWD 569.0m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.0% | 31.5% | 22.8% | 27.9% | 36.0% | 24.3% |
| Operating margin | 10.9% | 2.3% | -6.9% | 5.2% | -5.1% | -33.4% |
| Net margin | 8.5% | -2.8% | -8.3% | 1.9% | -6.2% | -34.3% |
| Return on equity | 2.9% | -0.8% | -2.4% | 0.7% | -2.6% | -11.7% |
| Return on assets | 2.5% | -0.6% | -1.7% | 0.5% | -1.7% | -8.0% |
| Free cash flow yield | — | 0.1% | -0.3% | 3.1% | 0.1% | -1.0% |
| Revenue growth | 20.6% | 3.0% | -25.3% | -11.0% | 21.8% | -3.4% |
| Earnings growth | -459.2% | -64.6% | -430.8% | -126.8% | -78.0% | 125.2% |
| Current ratio | 2.05x | 1.38x | 1.46x | 1.52x | 1.46x | 1.35x |
| Debt to equity | — | — | 0.32x | 0.31x | 0.41x | 0.37x |
| Equity ratio | 84.0% | 71.1% | 71.0% | 72.1% | 66.0% | 68.6% |
| Interest coverage | 11.11x | 1.09x | -3.30x | 4.31x | -7.68x | -44.22x |
| R&D as a share of sales | 27.3% | 29.9% | 27.9% | 20.8% | 19.8% | 24.1% |
| Buybacks as a share of market value | — | -22.7% | 6.6% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 0.1% | -9.6% |
| Operating income | — | -15.7% | — |
| Net income | 61.5% | — | -6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.4% | 29.5% | 30.0% | 28.6% |
| Operating margin | -18.3% | -9.0% | -12.3% | -11.3% |
| Net margin | 3.3% | 0.4% | -6.8% | -6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 99.9 | -197.6 | -43.2 | 158.7 | -49.2 | -13.4 | -16.9 | -25.7 | -8.8 | -69.2 |
| Price to sales | 8.5 | 5.6 | 3.6 | 3.0 | 3.0 | 4.6 | 2.5 | 2.3 | 2.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 101-for-100 split · 19 Aug 2009
- 103-for-100 split · 27 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.