T 
1,995
+0.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.75bn
FY2017FY2026
Net income
¥395.3m
FY2017FY2026
Free cash flow
−¥58.8m
FY2017FY2026
Shareholders' equity
¥4.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.75bn | ¥8.19bn | ¥7.26bn | ¥7.67bn | ¥7.48bn | ¥7.75bn | ¥6.85bn | ¥7.13bn | ¥6.64bn | ¥6.11bn |
| Gross profit | ¥2.29bn | ¥2.24bn | ¥2.01bn | ¥2.20bn | ¥2.23bn | ¥2.18bn | ¥2.03bn | ¥2.09bn | ¥2.04bn | ¥1.89bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥587.9m | ¥511.3m | ¥311.9m | ¥549.5m | ¥566.3m | ¥575.5m | ¥412.7m | ¥588.4m | ¥583.3m | ¥542.1m |
| Net income | ¥395.3m | ¥343.1m | ¥212.9m | ¥376.8m | ¥387.6m | ¥391.6m | ¥276.2m | ¥412.5m | ¥393.3m | ¥379.1m |
| Diluted earnings per share | 145.88 | 126.60 | 78.54 | 139.00 | 143.97 | 145.46 | 103.76 | 152.11 | 145.04 | 139.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.24bn | ¥6.14bn | ¥6.29bn | ¥5.67bn | ¥5.37bn | ¥5.16bn | ¥5.44bn | ¥4.51bn | ¥4.26bn | ¥3.56bn |
| Cash and short-term investments | ¥930.9m | ¥1.16bn | ¥891.6m | ¥871.7m | ¥883.8m | ¥1.14bn | ¥709.3m | ¥1.00bn | ¥457.6m | ¥438.8m |
| Total liabilities | ¥1.52bn | ¥1.71bn | ¥2.10bn | ¥1.59bn | ¥1.60bn | ¥1.70bn | ¥2.32bn | ¥1.54bn | ¥1.64bn | ¥1.27bn |
| Debt | ¥793.1m | ¥868.7m | ¥1.53bn | ¥923.7m | ¥930.4m | ¥985.1m | ¥1.75bn | ¥947.8m | ¥1.02bn | ¥737.9m |
| Shareholders' equity | ¥4.72bn | ¥4.43bn | ¥4.19bn | ¥4.07bn | ¥3.76bn | ¥3.46bn | ¥3.12bn | ¥2.97bn | ¥2.62bn | ¥2.29bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥25.3m | ¥1.05bn | −¥388.8m | ¥97.7m | −¥59.6m | ¥1.47bn | −¥871.1m | ¥762.0m | −¥133.0m | −¥73.0m |
| Capital spending | −¥33.4m | −¥17.0m | −¥102.4m | −¥11.1m | −¥72.5m | −¥185.7m | −¥100.9m | −¥28.0m | −¥62.0m | −¥38.0m |
| Free cash flow | −¥58.8m | ¥1.03bn | −¥491.2m | ¥86.6m | −¥132.1m | ¥1.29bn | −¥971.9m | ¥734.0m | −¥195.0m | −¥111.0m |
| Dividends paid | −¥108.4m | −¥105.5m | −¥100.3m | −¥91.6m | −¥83.5m | −¥79.8m | −¥81.3m | −¥62.0m | −¥61.0m | −¥60.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.01bn | ¥2.49bn | ¥1.65bn | ¥1.97bn | ¥1.63bn | ¥2.51bn | ¥1.66bn | ¥2.13bn |
| Gross profit | ¥569.2m | ¥812.0m | ¥455.2m | ¥575.8m | ¥480.9m | ¥689.2m | ¥475.0m | ¥556.0m |
| Operating income | ¥111.9m | ¥822.0m | ¥37.9m | ¥159.0m | ¥28.0m | ¥689.2m | ¥49.8m | ¥131.0m |
| Net income | ¥72.2m | ¥240.1m | ¥26.6m | ¥110.6m | ¥18.0m | ¥189.3m | ¥32.4m | ¥89.0m |
| Diluted earnings per share | 26.66 | 88.60 | 9.83 | 40.81 | 6.62 | 69.85 | 11.96 | 32.84 |
| Cash from operations | — | −¥25.0m | — | — | — | — | — | — |
| Capital spending | — | −¥33.0m | — | — | — | — | — | — |
| Free cash flow | — | −¥58.0m | — | — | — | — | — | — |
| Total assets | ¥6.54bn | ¥6.24bn | ¥6.47bn | ¥6.52bn | ¥6.43bn | ¥6.14bn | ¥6.26bn | ¥6.38bn |
| Cash and short-term investments | ¥1.39bn | ¥930.9m | ¥838.8m | ¥1.23bn | ¥1.09bn | ¥1.16bn | ¥805.3m | ¥1.18bn |
| Debt | ¥899.0m | ¥793.1m | ¥931.5m | ¥1.31bn | ¥900.6m | ¥868.7m | ¥763.8m | ¥1.47bn |
| Shareholders' equity | ¥4.68bn | ¥4.72bn | ¥4.48bn | ¥4.45bn | ¥4.34bn | ¥4.43bn | ¥4.24bn | ¥4.21bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.5% | 27.3% | 27.6% | 28.7% | 29.8% | 28.1% | — |
| Operating margin | 7.5% | 6.3% | 4.3% | 7.2% | 7.6% | 7.4% | — |
| Net margin | 5.1% | 4.2% | 2.9% | 4.9% | 5.2% | 5.0% | — |
| Return on equity | 8.4% | 7.7% | 5.1% | 9.2% | 10.3% | 11.3% | — |
| Return on assets | 6.3% | 5.6% | 3.4% | 6.6% | 7.2% | 7.6% | — |
| Free cash flow yield | 0.2% | 19.8% | -5.3% | 2.0% | 0.2% | 30.9% | — |
| Revenue growth | -5.4% | 12.7% | -5.3% | 2.5% | -3.5% | 13.2% | — |
| Earnings growth | 15.2% | 61.2% | -43.5% | -2.8% | -1.0% | 41.8% | — |
| Current ratio | 2.13x | 5.58x | 4.64x | 6.09x | 4.19x | 3.94x | — |
| Debt to equity | 0.17x | 0.20x | 0.37x | 0.23x | 0.25x | 0.28x | — |
| Equity ratio | 75.6% | 72.1% | 66.6% | 71.9% | 70.2% | 67.0% | — |
| Interest coverage | 71.14x | 79.66x | 48.59x | 140.50x | 172.28x | 144.78x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.7% | 0.0% | -1.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | -0.0% | 3.7% |
| Operating income | 2.3% | 0.4% | 1.1% |
| Net income | 1.6% | 0.2% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.4% | 28.3% | 28.5% | 29.4% |
| Operating margin | 6.9% | 6.4% | 6.7% | 7.4% |
| Net margin | 4.6% | 4.3% | 4.6% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | 9.6 | 13.7 | 8.4 | 6.8 | 7.0 | 9.4 | 7.3 | 7.2 | 10.2 |
| Price to sales | 0.7 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 78.00 | 37.00 | 34.00 | 31.00 | 30.00 | 30.00 | 23.00 | 22.50 |
- 2-for-1 split · 29 May 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.