22.05
+2.80%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.60bn
FY2016FY2025
Net income
TWD 59.4m
FY2016FY2025
Free cash flow
−TWD 18.6m
FY2016FY2025
Shareholders' equity
TWD 1.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.60bn | TWD 1.62bn | TWD 1.49bn | TWD 2.56bn | TWD 3.19bn | TWD 2.51bn | TWD 2.81bn | TWD 3.14bn | TWD 2.86bn | TWD 2.89bn |
| Gross profit | TWD 337.8m | TWD 360.0m | TWD 291.1m | TWD 372.8m | TWD 285.8m | TWD 404.2m | TWD 503.0m | TWD 475.0m | TWD 468.4m | TWD 549.5m |
| Research and development | TWD 78.4m | TWD 75.1m | TWD 84.1m | TWD 104.8m | TWD 119.9m | TWD 112.8m | TWD 129.0m | TWD 146.1m | TWD 146.3m | TWD 158.1m |
| Operating income | TWD 54.5m | TWD 73.0m | −TWD 79.2m | TWD 15.8m | −TWD 146.5m | TWD 52.0m | TWD 37.1m | TWD 45.8m | TWD 52.9m | TWD 103.8m |
| Net income | TWD 59.4m | TWD 48.4m | −TWD 87.7m | −TWD 66.8m | −TWD 158.3m | TWD 40.5m | TWD 26.0m | TWD 99.2m | TWD 2.4m | TWD 129.9m |
| Diluted earnings per share | 0.65 | 0.50 | -0.91 | -0.69 | -1.97 | 0.40 | 0.29 | 1.01 | 0.02 | 1.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.22bn | TWD 2.23bn | TWD 2.12bn | TWD 2.52bn | TWD 2.59bn | TWD 2.46bn | TWD 2.19bn | TWD 2.45bn | TWD 2.27bn | TWD 2.62bn |
| Cash and short-term investments | TWD 728.6m | TWD 706.7m | TWD 617.7m | TWD 565.5m | TWD 417.5m | TWD 971.5m | TWD 1.02bn | TWD 876.8m | TWD 726.9m | TWD 1.08bn |
| Total liabilities | TWD 965.9m | TWD 986.3m | TWD 971.0m | TWD 1.27bn | TWD 1.32bn | TWD 995.6m | TWD 701.9m | TWD 837.8m | TWD 729.5m | TWD 823.1m |
| Debt | TWD 522.6m | TWD 443.1m | TWD 495.6m | TWD 638.3m | TWD 518.6m | TWD 220.6m | TWD 48.9m | −TWD 54.4m | — | — |
| Shareholders' equity | TWD 1.26bn | TWD 1.24bn | TWD 1.14bn | TWD 1.25bn | TWD 1.27bn | TWD 1.47bn | TWD 1.49bn | TWD 1.61bn | TWD 1.54bn | TWD 1.79bn |
| Shares outstanding | 91m | 97m | 97m | 97m | 81m | 102m | 90m | 98m | 99m | 104m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 256.3m | TWD 162.4m | TWD 224.9m | TWD 103.6m | −TWD 224.7m | −TWD 35.4m | TWD 323.0m | TWD 182.4m | −TWD 4.5m | TWD 246.9m |
| Capital spending | −TWD 274.9m | −TWD 31.8m | −TWD 45.5m | −TWD 99.8m | −TWD 209.8m | −TWD 58.4m | −TWD 32.6m | −TWD 47.8m | −TWD 62.0m | −TWD 28.5m |
| Free cash flow | −TWD 18.6m | TWD 130.6m | TWD 179.4m | TWD 3.8m | −TWD 434.5m | −TWD 93.8m | TWD 290.4m | TWD 134.7m | −TWD 66.6m | TWD 218.4m |
| Dividends paid | — | — | — | — | −TWD 22.2m | −TWD 26.5m | −TWD 56.0m | −TWD 98.2m | −TWD 117.9m | −TWD 10.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 487.9m | TWD 333.3m | TWD 400.7m | TWD 377.7m | TWD 439.6m | TWD 379.2m | TWD 453.6m | TWD 401.1m |
| Gross profit | TWD 88.1m | TWD 48.0m | TWD 77.0m | TWD 60.9m | TWD 99.4m | TWD 86.0m | TWD 93.3m | TWD 87.3m |
| Operating income | TWD 13.2m | −TWD 31.7m | TWD 7.0m | TWD 4.4m | TWD 29.9m | TWD 8.9m | TWD 4.8m | TWD 4.7m |
| Net income | TWD 16.2m | −TWD 35.9m | −TWD 7.1m | TWD 1.2m | TWD 54.9m | TWD 10.6m | TWD 47.5m | −TWD 4.2m |
| Diluted earnings per share | 0.17 | -0.38 | -0.08 | 0.01 | 0.60 | 0.12 | 0.49 | -0.04 |
| Cash from operations | −TWD 63.0m | TWD 15.0m | −TWD 25.0m | −TWD 19.0m | TWD 260.0m | TWD 41.0m | TWD 22.0m | TWD 36.0m |
| Capital spending | −TWD 28.0m | −TWD 24.0m | −TWD 51.0m | −TWD 68.0m | −TWD 79.0m | −TWD 75.0m | −TWD 5.0m | −TWD 10.0m |
| Free cash flow | −TWD 91.0m | −TWD 9.0m | −TWD 76.0m | −TWD 87.0m | TWD 181.0m | −TWD 34.0m | TWD 17.0m | TWD 26.0m |
| Total assets | TWD 2.26bn | TWD 2.23bn | TWD 2.22bn | TWD 2.07bn | TWD 2.01bn | TWD 2.19bn | TWD 2.23bn | TWD 2.28bn |
| Cash and short-term investments | TWD 624.8m | TWD 733.2m | TWD 728.6m | TWD 654.1m | TWD 658.0m | TWD 642.2m | TWD 706.7m | TWD 868.4m |
| Debt | TWD 483.0m | TWD 518.1m | TWD 545.0m | TWD 415.1m | TWD 400.4m | TWD 398.7m | TWD 409.6m | TWD 488.3m |
| Shareholders' equity | TWD 1.28bn | TWD 1.26bn | TWD 1.26bn | TWD 1.19bn | TWD 1.14bn | TWD 1.28bn | TWD 1.24bn | TWD 1.19bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.2% | 22.2% | 19.5% | 14.6% | 8.9% | 16.1% |
| Operating margin | 3.1% | 4.5% | -4.5% | -0.8% | -4.5% | 2.2% |
| Net margin | 3.7% | 3.0% | -5.9% | -2.6% | -5.0% | 1.6% |
| Return on equity | 4.7% | 3.9% | -7.7% | -5.3% | -12.4% | 2.8% |
| Return on assets | 2.7% | 2.2% | -4.1% | -2.6% | -6.1% | 1.6% |
| Free cash flow yield | 23.3% | 8.0% | 11.2% | 8.4% | -0.7% | 0.9% |
| Revenue growth | -1.7% | 9.0% | -41.8% | -19.9% | 27.2% | -10.7% |
| Earnings growth | 22.8% | -155.2% | 31.3% | -57.8% | -490.8% | 55.5% |
| Current ratio | 1.60x | 1.78x | 1.85x | 1.76x | 1.79x | 2.29x |
| Debt to equity | 0.41x | 0.33x | 0.29x | 0.32x | 0.17x | 0.11x |
| Equity ratio | 56.6% | 55.8% | 54.1% | 49.6% | 49.1% | 59.6% |
| Interest coverage | 3.35x | 3.96x | -2.92x | -0.87x | -7.49x | 19.26x |
| R&D as a share of sales | 4.9% | 4.6% | 5.6% | 4.1% | 3.8% | 4.5% |
| Buybacks as a share of market value | 5.8% | 0.0% | 0.0% | -20.1% | 20.8% | -12.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.5% | -8.7% | -5.1% |
| Operating income | 51.2% | 0.9% | 39.4% |
| Net income | — | 8.0% | 20.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.7% | 18.7% | 15.8% | 16.4% |
| Operating margin | 4.0% | 0.9% | -0.2% | 0.8% |
| Net margin | 3.3% | -0.6% | -1.3% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.8 | 59.1 | -22.4 | -23.3 | -9.7 | 40.8 | 51.0 | 14.6 | — | 10.1 |
| Price to sales | 1.4 | 1.8 | 1.3 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Aug 2021.
| FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2013 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.23 | 0.274 | 0.57 | 1.20 | 0.10 | 0.30 | 0.732 | 1.00 |
- 21-for-20 split · 12 Sept 2008
- 11-for-10 split · 28 Aug 2007
- 1.11-for-1 split · 14 Sept 2006
- 6-for-5 split · 2 Aug 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.