M 
24.85
+5.74%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.57bn
FY2016FY2025
Net income
−TWD 64.4m
FY2016FY2025
Free cash flow
−TWD 198.4m
FY2016FY2025
Shareholders' equity
TWD 2.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.57bn | TWD 4.31bn | TWD 4.14bn | TWD 4.83bn | TWD 5.32bn | TWD 5.09bn | TWD 5.00bn | TWD 4.83bn | TWD 5.38bn | TWD 5.17bn |
| Gross profit | TWD 517.9m | TWD 669.7m | TWD 557.9m | TWD 483.2m | TWD 626.2m | TWD 859.2m | TWD 674.8m | TWD 577.2m | TWD 846.3m | TWD 909.1m |
| Research and development | TWD 153.4m | TWD 137.8m | TWD 181.0m | TWD 139.8m | TWD 137.4m | TWD 148.0m | TWD 127.6m | TWD 115.9m | TWD 113.8m | TWD 137.3m |
| Operating income | −TWD 61.3m | TWD 50.8m | TWD 20.1m | TWD 14.4m | TWD 97.3m | TWD 208.3m | TWD 56.9m | −TWD 5.4m | TWD 207.2m | TWD 256.3m |
| Net income | −TWD 64.4m | TWD 75.6m | −TWD 129.4m | −TWD 156.6m | TWD 24.0m | TWD 85.7m | TWD 30.5m | TWD 793,000 | TWD 216.6m | TWD 117.4m |
| Diluted earnings per share | -0.49 | 0.56 | -0.99 | -1.20 | 0.18 | 0.65 | 0.23 | 0.01 | 1.65 | 0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.87bn | TWD 5.04bn | TWD 5.36bn | TWD 5.16bn | TWD 5.82bn | TWD 6.01bn | TWD 5.20bn | TWD 4.86bn | TWD 4.80bn | TWD 4.44bn |
| Cash and short-term investments | — | — | TWD 2.37bn | TWD 1.76bn | TWD 1.85bn | TWD 1.75bn | — | — | — | TWD 828.9m |
| Total liabilities | TWD 2.57bn | TWD 2.71bn | TWD 3.25bn | TWD 2.91bn | TWD 3.43bn | TWD 3.56bn | TWD 2.85bn | TWD 2.40bn | TWD 2.20bn | TWD 2.03bn |
| Debt | TWD 197.4m | TWD 931.0m | TWD 1.41bn | TWD 1.69bn | TWD 1.92bn | TWD 1.79bn | TWD 1.55bn | TWD 1.02bn | TWD 574.2m | TWD 598.0m |
| Shareholders' equity | TWD 2.26bn | TWD 2.32bn | TWD 2.09bn | TWD 2.23bn | TWD 2.37bn | TWD 2.44bn | TWD 2.34bn | TWD 2.45bn | TWD 2.58bn | TWD 2.41bn |
| Shares outstanding | 132m | 135m | 130m | 130m | 132m | 132m | 132m | 132m | 132m | 131m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 74.9m | TWD 204.9m | TWD 380.3m | TWD 324.5m | TWD 239.5m | TWD 145.1m | TWD 291.7m | TWD 312.2m | TWD 288.3m | TWD 529.6m |
| Capital spending | −TWD 273.3m | −TWD 51.8m | −TWD 51.2m | −TWD 78.4m | −TWD 171.7m | −TWD 356.1m | −TWD 229.5m | −TWD 233.5m | −TWD 89.0m | −TWD 220.9m |
| Free cash flow | −TWD 198.4m | TWD 153.0m | TWD 329.1m | TWD 246.1m | TWD 67.8m | −TWD 211.1m | TWD 62.2m | TWD 78.7m | TWD 199.4m | TWD 308.7m |
| Dividends paid | −TWD 50.2m | — | — | −TWD 33.0m | −TWD 66.0m | −TWD 39.6m | −TWD 30.4m | −TWD 60.6m | −TWD 41.7m | −TWD 39.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 785.8m | TWD 680.6m | TWD 880.4m | TWD 1.09bn | TWD 917.2m | TWD 679.0m | TWD 1.08bn | TWD 1.21bn |
| Gross profit | TWD 78.6m | TWD 39.6m | TWD 148.5m | TWD 213.3m | TWD 124.8m | TWD 31.3m | TWD 167.2m | TWD 205.4m |
| Operating income | −TWD 74.9m | −TWD 103.7m | TWD 2.9m | TWD 67.5m | −TWD 19.3m | −TWD 112.5m | TWD 31.1m | TWD 48.7m |
| Net income | −TWD 12.0m | −TWD 59.6m | TWD 12.2m | TWD 60.0m | −TWD 66.2m | −TWD 70.4m | TWD 38.0m | TWD 15.3m |
| Diluted earnings per share | -0.09 | -0.45 | 0.09 | 0.45 | -0.50 | -0.53 | 0.28 | 0.11 |
| Cash from operations | TWD 21.0m | TWD 165.0m | TWD 150.0m | −TWD 7.0m | −TWD 179.0m | TWD 111.0m | TWD 169.0m | −TWD 54.0m |
| Capital spending | −TWD 93.0m | −TWD 95.0m | −TWD 69.0m | −TWD 183.0m | −TWD 10.0m | −TWD 9.0m | −TWD 30.0m | −TWD 3.0m |
| Free cash flow | −TWD 72.0m | TWD 70.0m | TWD 81.0m | −TWD 190.0m | −TWD 189.0m | TWD 102.0m | TWD 139.0m | −TWD 57.0m |
| Total assets | TWD 5.42bn | TWD 5.08bn | TWD 4.87bn | TWD 4.78bn | TWD 4.36bn | TWD 4.74bn | TWD 5.04bn | TWD 5.21bn |
| Debt | TWD 464.7m | TWD 190.7m | TWD 197.4m | TWD 288.1m | TWD 298.9m | TWD 309.6m | TWD 320.3m | TWD 307.0m |
| Shareholders' equity | TWD 2.35bn | TWD 2.27bn | TWD 2.26bn | TWD 2.12bn | TWD 1.96bn | TWD 2.24bn | TWD 2.32bn | TWD 2.30bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.5% | 15.5% | 13.5% | 10.0% | 11.8% | 16.9% |
| Operating margin | 0.6% | 4.0% | 0.5% | 0.3% | 1.8% | 4.1% |
| Net margin | -1.8% | 1.8% | -3.1% | -3.2% | 0.5% | 1.7% |
| Return on equity | -2.9% | 3.3% | -6.2% | -7.0% | 1.0% | 3.5% |
| Return on assets | -1.3% | 1.5% | -2.4% | -3.0% | 0.4% | 1.4% |
| Free cash flow yield | — | 6.2% | 10.9% | 10.2% | 10.2% | 12.5% |
| Revenue growth | -17.2% | 4.2% | -14.4% | -9.1% | 4.4% | 1.9% |
| Earnings growth | -185.1% | -158.4% | -17.4% | -752.5% | -72.0% | 180.7% |
| Current ratio | 2.15x | 2.44x | 2.05x | 1.60x | 1.63x | 1.56x |
| Debt to equity | 0.09x | 0.14x | 0.64x | 0.71x | 0.76x | 0.69x |
| Equity ratio | 46.3% | 46.0% | 39.0% | 43.3% | 40.7% | 40.6% |
| Interest coverage | 1.18x | 7.03x | 0.72x | 0.52x | 4.37x | 8.72x |
| R&D as a share of sales | 4.3% | 3.2% | 4.4% | 2.9% | 2.6% | 2.9% |
| Buybacks as a share of market value | — | -4.0% | -0.1% | 1.5% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.6% | -6.9% | -4.9% |
| Net income | -25.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 13.2% | 13.6% | 14.1% |
| Operating margin | -0.1% | 0.1% | 1.2% | 1.9% |
| Net margin | 0.1% | -1.6% | -0.6% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -78.2 | 60.4 | -19.4 | -14.1 | 167.0 | 33.4 | 77.4 | — | 14.6 | 18.2 |
| Price to sales | 1.4 | 1.1 | 0.6 | 0.5 | 0.8 | 0.6 | 0.5 | 0.3 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 1 Apr 2025.
| FY2025 | FY2022 | |
|---|---|---|
| Paid in the year | 0.38 | 0.254 |
- 101.997-for-100 split · 25 Aug 2009
- 105.075-for-100 split · 24 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.