A 
724
-0.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.62bn
FY2017FY2026
Net income
¥504.6m
FY2017FY2026
Free cash flow
¥462.2m
FY2017FY2026
Shareholders' equity
¥17.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.62bn | ¥13.28bn | ¥13.09bn | ¥14.16bn | ¥13.91bn | ¥14.29bn | ¥13.56bn | ¥13.21bn | ¥12.24bn | ¥12.35bn |
| Gross profit | ¥4.12bn | ¥4.52bn | ¥4.42bn | ¥4.64bn | ¥4.51bn | ¥4.45bn | ¥4.17bn | ¥4.31bn | ¥4.15bn | ¥4.24bn |
| Operating income | ¥1.21bn | ¥1.23bn | ¥1.35bn | ¥1.20bn | ¥1.19bn | ¥1.15bn | ¥1.28bn | ¥1.50bn | ¥1.43bn | ¥1.43bn |
| Net income | ¥504.6m | ¥765.3m | ¥797.1m | ¥723.9m | ¥755.9m | ¥760.1m | ¥810.8m | ¥968.3m | ¥937.1m | ¥940.3m |
| Diluted earnings per share | 62.68 | 95.07 | 99.01 | 89.94 | 94.38 | 189.22 | 201.84 | 241.05 | 116.46 | 117.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.06bn | ¥31.74bn | ¥32.44bn | ¥30.88bn | ¥31.33bn | ¥31.28bn | ¥31.06bn | ¥29.32bn | ¥27.65bn | ¥25.61bn |
| Cash and short-term investments | ¥4.74bn | ¥4.55bn | ¥4.64bn | ¥4.43bn | ¥5.03bn | ¥5.06bn | ¥4.01bn | ¥3.18bn | ¥3.56bn | ¥3.14bn |
| Total liabilities | ¥14.76bn | ¥14.67bn | ¥15.85bn | ¥14.74bn | ¥15.53bn | ¥15.51bn | ¥15.82bn | ¥14.97bn | ¥13.95bn | ¥12.57bn |
| Debt | ¥12.60bn | ¥12.55bn | ¥13.70bn | ¥12.62bn | ¥13.39bn | ¥13.51bn | ¥13.61bn | ¥12.97bn | ¥12.18bn | ¥8.75bn |
| Shareholders' equity | ¥17.29bn | ¥17.07bn | ¥16.59bn | ¥16.14bn | ¥15.80bn | ¥15.30bn | ¥14.78bn | ¥14.35bn | ¥13.71bn | ¥13.05bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 4m | 4m | 4m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.36bn | ¥2.71bn | ¥794.0m | ¥1.29bn | ¥1.60bn | ¥2.36bn | ¥1.46bn | ¥1.13bn | ¥626.0m | ¥1.48bn |
| Capital spending | −¥895.0m | −¥1.52bn | −¥1.81bn | −¥648.5m | −¥758.1m | −¥1.09bn | −¥807.0m | −¥1.99bn | −¥1.25bn | −¥1.41bn |
| Free cash flow | ¥462.2m | ¥1.19bn | −¥1.02bn | ¥645.2m | ¥844.6m | ¥1.27bn | ¥654.0m | −¥855.0m | −¥628.0m | ¥72.3m |
| Dividends paid | −¥281.8m | −¥281.8m | −¥279.8m | −¥420.7m | −¥280.9m | −¥281.4m | −¥321.4m | −¥281.0m | −¥281.0m | −¥280.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.53bn | ¥3.73bn | ¥2.82bn | ¥2.46bn | ¥2.61bn | ¥3.22bn | ¥3.37bn | ¥3.92bn |
| Gross profit | ¥1.04bn | ¥1.09bn | ¥1.02bn | ¥961.7m | ¥1.04bn | ¥1.10bn | ¥1.11bn | ¥1.20bn |
| Operating income | ¥249.0m | ¥439.7m | ¥229.5m | ¥180.5m | ¥242.8m | ¥483.2m | ¥313.0m | ¥389.0m |
| Net income | ¥142.6m | ¥132.6m | ¥133.9m | ¥103.6m | ¥134.5m | ¥125.0m | ¥195.0m | ¥254.0m |
| Diluted earnings per share | 17.71 | 16.47 | 16.63 | 12.87 | 16.71 | 15.53 | 24.22 | 31.55 |
| Total assets | ¥31.90bn | ¥32.06bn | ¥32.37bn | ¥31.74bn | ¥31.62bn | ¥31.74bn | ¥31.69bn | ¥32.16bn |
| Cash and short-term investments | ¥4.16bn | ¥4.74bn | ¥4.52bn | ¥4.47bn | ¥4.57bn | ¥4.55bn | ¥4.26bn | ¥4.63bn |
| Debt | ¥2.45bn | ¥12.60bn | ¥2.54bn | ¥12.51bn | ¥2.23bn | ¥12.55bn | ¥3.46bn | ¥13.19bn |
| Shareholders' equity | ¥17.29bn | ¥17.29bn | ¥17.16bn | ¥17.17bn | ¥17.06bn | ¥17.07bn | ¥16.95bn | ¥16.89bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.5% | 34.0% | 33.8% | 32.8% | 32.4% | 31.1% |
| Operating margin | 8.7% | 9.9% | 10.3% | 9.1% | 9.6% | 9.1% |
| Net margin | 4.3% | 5.8% | 6.1% | 5.1% | 5.4% | 5.3% |
| Return on equity | 2.9% | 4.5% | 4.8% | 4.5% | 4.8% | 5.0% |
| Return on assets | 1.6% | 2.4% | 2.5% | 2.3% | 2.4% | 2.4% |
| Free cash flow yield | 37.6% | 70.6% | 43.4% | 32.4% | 39.6% | 115.5% |
| Revenue growth | -12.5% | 1.5% | -7.6% | 1.8% | -2.6% | 5.4% |
| Earnings growth | -34.1% | -4.0% | 10.1% | -4.2% | -0.6% | -6.3% |
| Current ratio | 2.23x | 2.49x | 2.44x | 2.79x | 2.10x | 2.23x |
| Debt to equity | 0.73x | 0.73x | 0.82x | 0.78x | 0.85x | 0.88x |
| Equity ratio | 53.9% | 53.8% | 51.1% | 52.3% | 50.4% | 48.9% |
| Interest coverage | 4.93x | 7.52x | 8.49x | 8.25x | 7.80x | 7.18x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -0.5% | -99.4% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | -4.0% | 0.6% |
| Operating income | 0.2% | 1.0% | 0.2% |
| Net income | -11.3% | -7.9% | -4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.7% | 34.0% | 33.2% | 33.2% |
| Operating margin | 9.8% | 9.6% | 9.1% | 9.9% |
| Net margin | 5.1% | 5.4% | 5.4% | 6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 8.3 | 7.5 | 8.4 | 7.9 | 3.8 | 3.4 | 3.6 | 6.2 | 7.5 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 52.50 | 35.00 | 35.00 | 52.50 | 35.00 | 35.00 | 40.00 | 35.00 |
- 2-for-1 split · 30 Mar 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.