H 
HD Hyundai Heavy Industries Co 329180.KS · KRW
Industrials · Machinery · KRX · 🇰🇷 South Korea
262,500
-3.14%
Close of 6 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩17.58trn
FY2019FY2025
Net income
₩1.42trn
FY2019FY2025
Free cash flow
₩2.97trn
FY2019FY2025
Shareholders' equity
₩9.34trn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₩17.58trn | ₩14.49trn | ₩11.96trn | ₩9.05trn | ₩8.31trn | ₩8.31trn | ₩5.46trn |
| Gross profit | ₩2.96trn | ₩1.80trn | ₩654.86bn | ₩162.86bn | −₩209.21bn | ₩474.13bn | ₩416.43bn |
| Research and development | ₩116.16bn | ₩100.23bn | ₩86.24bn | ₩74.46bn | ₩68.14bn | ₩71.90bn | ₩44.52bn |
| Operating income | ₩2.04trn | ₩893.72bn | ₩77.30bn | −₩340.55bn | −₩800.23bn | ₩32.51bn | ₩129.54bn |
| Net income | ₩1.42trn | ₩621.51bn | ₩24.69bn | −₩352.06bn | −₩814.23bn | −₩431.45bn | −₩88.95bn |
| Diluted earnings per share | 13,485.79 | 7,001.10 | 278.08 | -3,965.89 | -9,172.01 | -4,860.10 | -1,001.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₩26.16trn | ₩19.39trn | ₩17.13trn | ₩16.29trn | ₩15.08trn | ₩13.80trn | ₩13.87trn |
| Total liabilities | ₩16.82trn | ₩13.69trn | ₩11.93trn | ₩11.00trn | ₩9.48trn | ₩8.44trn | ₩8.25trn |
| Debt | — | ₩1.18trn | ₩3.17trn | ₩2.65trn | ₩3.48trn | ₩4.56trn | ₩3.91trn |
| Shareholders' equity | ₩9.34trn | ₩5.70trn | ₩5.21trn | ₩5.29trn | ₩5.59trn | ₩5.36trn | ₩5.62trn |
| Shares outstanding | 105m | 89m | 89m | 89m | 89m | 89m | 89m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.51trn | ₩2.88trn | ₩168.84bn | ₩71.22bn | ₩762.06bn | −₩200.00bn | −₩585.16bn |
| Capital spending | −₩541.49bn | −₩496.60bn | −₩513.91bn | −₩514.15bn | −₩243.97bn | −₩236.11bn | −₩164.77bn |
| Free cash flow | ₩2.97trn | ₩2.39trn | −₩345.07bn | −₩442.93bn | ₩518.09bn | −₩436.11bn | −₩749.93bn |
| Dividends paid | −₩333.88bn | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩6.33trn | ₩5.92trn | ₩5.19trn | ₩4.42trn | ₩4.15trn | ₩3.82trn | ₩4.01trn | ₩3.61trn |
| Gross profit | ₩1.36trn | ₩1.17trn | ₩874.25bn | ₩767.19bn | ₩693.69bn | ₩629.08bn | ₩496.18bn | ₩406.77bn |
| Operating income | ₩1.04trn | ₩905.39bn | ₩575.03bn | ₩557.29bn | ₩473.15bn | ₩433.73bn | ₩498.76bn | ₩105.74bn |
| Net income | ₩822.14bn | ₩773.81bn | ₩489.55bn | ₩430.79bn | ₩210.91bn | ₩284.23bn | ₩366.58bn | ₩72.20bn |
| Diluted earnings per share | 7,834.95 | 7,374.36 | 4,665.39 | 4,852.72 | 2,375.85 | 3,201.76 | 4,129.38 | 813.28 |
| Cash from operations | ₩1.84trn | ₩883.36bn | −₩270.97bn | ₩1.58trn | ₩501.38bn | ₩1.70trn | ₩1.47trn | ₩45.37bn |
| Capital spending | −₩119.93bn | −₩125.98bn | −₩120.44bn | −₩131.18bn | −₩110.60bn | −₩179.26bn | −₩114.48bn | −₩126.03bn |
| Free cash flow | ₩1.72trn | ₩757.38bn | −₩391.42bn | ₩1.44trn | ₩390.77bn | ₩1.53trn | ₩1.36trn | −₩80.66bn |
| Total assets | ₩29.37trn | ₩27.58trn | ₩26.16trn | ₩20.79trn | ₩19.74trn | ₩20.90trn | ₩19.39trn | ₩16.86trn |
| Debt | — | — | ₩488.38bn | ₩478.56bn | ₩464.79bn | ₩685.73bn | ₩751.61bn | ₩809.13bn |
| Shareholders' equity | ₩10.54trn | ₩9.71trn | ₩9.34trn | ₩6.46trn | ₩6.18trn | ₩5.81trn | ₩5.70trn | ₩5.46trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.2% | 16.5% | — |
| Operating income | — | 128.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 10.5% | 8.4% | — |
| Operating margin | 9.1% | 5.0% | 2.7% | — |
| Net margin | 6.4% | 3.2% | 0.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 37.7 | 41.1 | 463.9 | -29.3 | -10.4 |
| Price to sales | 3.1 | 1.8 | 1.0 | 1.1 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Aug 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 10,080.00 | 3,761.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.