45.95
+6.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.33bn
FY2016FY2025
Net income
TWD 220.9m
FY2016FY2025
Free cash flow
−TWD 297.5m
FY2016FY2025
Shareholders' equity
TWD 2.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.33bn | TWD 1.97bn | TWD 1.86bn | TWD 1.79bn | TWD 1.72bn | TWD 1.69bn | TWD 2.36bn | TWD 2.70bn | TWD 2.98bn | TWD 2.55bn |
| Gross profit | TWD 703.9m | TWD 649.3m | TWD 509.4m | TWD 390.9m | TWD 342.7m | TWD 375.9m | TWD 628.3m | TWD 686.0m | TWD 611.5m | TWD 407.8m |
| Research and development | TWD 48.9m | TWD 50.7m | TWD 52.2m | TWD 50.0m | TWD 31.4m | TWD 23.7m | TWD 36.6m | TWD 36.8m | TWD 39.5m | TWD 37.8m |
| Operating income | TWD 342.5m | — | TWD 231.7m | TWD 179.8m | TWD 80.8m | TWD 153.8m | TWD 85.1m | TWD 154.5m | TWD 107.4m | TWD 61.3m |
| Net income | TWD 220.9m | TWD 251.1m | TWD 121.4m | TWD 116.6m | TWD 76.7m | TWD 61.1m | TWD 17.3m | TWD 166.1m | TWD 36.9m | TWD 34.6m |
| Diluted earnings per share | 2.45 | 1.97 | 0.99 | 1.17 | 0.77 | 0.61 | 0.17 | 1.67 | 0.37 | 0.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.77bn | TWD 4.18bn | TWD 3.50bn | TWD 3.11bn | TWD 3.09bn | TWD 3.02bn | TWD 2.72bn | TWD 3.14bn | TWD 3.24bn | TWD 3.05bn |
| Cash and short-term investments | — | — | TWD 1.34bn | TWD 832.7m | TWD 670.6m | TWD 756.7m | TWD 218,000 | — | — | TWD 569.6m |
| Total liabilities | TWD 2.56bn | TWD 1.81bn | TWD 1.45bn | TWD 1.55bn | TWD 1.65bn | TWD 1.63bn | TWD 1.34bn | TWD 1.57bn | TWD 1.77bn | TWD 1.56bn |
| Debt | TWD 1.01bn | TWD 1.17bn | TWD 867.7m | TWD 1.04bn | TWD 1.08bn | TWD 971.2m | TWD 855.9m | TWD 694.2m | TWD 637.2m | TWD 587.3m |
| Shareholders' equity | TWD 2.21bn | TWD 2.37bn | TWD 2.05bn | TWD 1.56bn | TWD 1.43bn | TWD 1.39bn | TWD 1.38bn | TWD 1.54bn | TWD 1.44bn | TWD 1.49bn |
| Shares outstanding | 90m | 127m | 123m | 100m | 100m | 100m | 100m | 100m | 100m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 107.8m | TWD 375.4m | TWD 439.8m | TWD 325.1m | TWD 135.4m | TWD 103.9m | TWD 581.0m | TWD 281.3m | TWD 77.9m | −TWD 25.4m |
| Capital spending | −TWD 405.2m | −TWD 489.0m | −TWD 70.9m | −TWD 47.5m | −TWD 153.0m | −TWD 384.1m | −TWD 124.2m | −TWD 144.1m | −TWD 135.9m | −TWD 112.7m |
| Free cash flow | −TWD 297.5m | −TWD 113.6m | TWD 368.9m | TWD 277.6m | −TWD 17.6m | −TWD 280.3m | TWD 456.8m | TWD 137.2m | −TWD 57.9m | −TWD 138.1m |
| Dividends paid | — | −TWD 122.5m | −TWD 60.0m | −TWD 49.8m | −TWD 19.9m | −TWD 49.8m | −TWD 99.5m | −TWD 29.9m | −TWD 29.9m | −TWD 99.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 955.4m | TWD 902.2m | TWD 688.7m | TWD 627.8m | TWD 517.9m | TWD 491.1m | TWD 555.5m | TWD 547.6m |
| Gross profit | TWD 236.4m | TWD 181.7m | TWD 257.6m | TWD 198.2m | TWD 155.9m | TWD 140.4m | TWD 168.6m | TWD 240.5m |
| Operating income | TWD 46.3m | — | TWD 99.4m | TWD 112.3m | TWD 75.6m | TWD 54.0m | — | TWD 85.9m |
| Net income | TWD 7.3m | TWD 239.4m | TWD 79.7m | TWD 91.6m | TWD 8.6m | TWD 40.9m | TWD 54.2m | TWD 71.2m |
| Diluted earnings per share | 0.08 | 2.65 | 0.88 | 1.02 | 0.07 | 0.32 | 0.43 | 0.56 |
| Cash from operations | −TWD 195.0m | TWD 219.0m | TWD 71.0m | TWD 1.0m | −TWD 19.0m | TWD 54.0m | TWD 210.0m | TWD 11.0m |
| Capital spending | −TWD 103.0m | −TWD 46.0m | −TWD 166.0m | −TWD 41.0m | −TWD 104.0m | −TWD 92.0m | −TWD 88.0m | −TWD 238.0m |
| Free cash flow | −TWD 298.0m | TWD 173.0m | −TWD 95.0m | −TWD 40.0m | −TWD 123.0m | −TWD 38.0m | TWD 122.0m | −TWD 227.0m |
| Total assets | TWD 6.36bn | TWD 6.11bn | TWD 4.77bn | TWD 4.38bn | TWD 4.24bn | TWD 4.41bn | TWD 4.18bn | TWD 3.90bn |
| Debt | TWD 1.21bn | TWD 1.25bn | TWD 1.01bn | TWD 887.8m | TWD 706.3m | TWD 655.1m | TWD 524.6m | TWD 397.0m |
| Shareholders' equity | TWD 2.50bn | TWD 2.35bn | TWD 2.21bn | TWD 2.01bn | TWD 1.82bn | TWD 2.44bn | TWD 2.37bn | TWD 2.29bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.1% | 33.0% | 27.4% | 21.8% | 19.9% | 22.3% |
| Operating margin | 14.6% | 16.0% | 12.4% | 10.0% | 4.7% | 9.1% |
| Net margin | 9.5% | 12.8% | 6.5% | 6.5% | 4.5% | 3.6% |
| Return on equity | 10.0% | 10.6% | 5.9% | 7.5% | 5.3% | 4.4% |
| Return on assets | 4.6% | 6.0% | 3.5% | 3.8% | 2.5% | 2.0% |
| Free cash flow yield | — | 13.4% | 8.2% | 7.4% | 5.7% | 9.7% |
| Revenue growth | 18.2% | 5.6% | 3.7% | 4.5% | 1.7% | -28.4% |
| Earnings growth | -12.0% | 106.9% | 4.1% | 51.9% | 25.5% | 252.8% |
| Current ratio | 1.91x | 2.24x | 2.47x | 2.09x | 1.54x | 1.56x |
| Debt to equity | 0.46x | 0.22x | 0.42x | 0.64x | 0.69x | 0.69x |
| Equity ratio | 46.4% | 56.6% | 58.5% | 50.3% | 46.5% | 46.1% |
| Interest coverage | 9.83x | 13.01x | 8.44x | 9.13x | 5.30x | 10.48x |
| R&D as a share of sales | 2.1% | 2.6% | 2.8% | 2.8% | 1.8% | 1.4% |
| Buybacks as a share of market value | — | -3.4% | -23.5% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 6.6% | -1.6% |
| Operating income | 24.0% | 17.4% | 23.2% |
| Net income | 23.7% | 29.3% | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.5% | 28.3% | 26.2% | 23.2% |
| Net margin | 11.0% | 8.9% | 7.5% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.2 | 22.1 | 38.7 | 27.6 | 48.1 | 36.6 | 136.3 | 16.0 | 58.8 | 45.7 |
| Price to sales | 1.6 | 2.8 | 2.5 | 1.8 | 2.1 | 1.3 | 1.0 | 1.0 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 25 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 4.286 | 1.422 | 0.813 | 0.714 |
- 1000-to-700 reverse split · 14 Aug 2025
- 1000-to-700 reverse split · 13 Aug 2025
- 1050-for-1000 split · 6 Aug 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.