I 
Integrated Service Technology 3289.TWO · TWD
Information Technology · Taipei Exchange · 🇹🇼 Taiwan
114.00
+7.04%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.84bn
FY2016FY2025
Net income
TWD 367.1m
FY2016FY2025
Free cash flow
−TWD 692.7m
FY2016FY2025
Shareholders' equity
TWD 4.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.84bn | TWD 4.35bn | TWD 3.81bn | TWD 3.74bn | TWD 3.21bn | TWD 3.04bn | TWD 2.52bn | TWD 3.02bn | TWD 2.82bn | TWD 2.34bn |
| Gross profit | TWD 1.31bn | TWD 1.22bn | TWD 1.02bn | TWD 1.02bn | TWD 801.7m | TWD 838.9m | TWD 402.4m | TWD 471.9m | TWD 816.3m | TWD 700.1m |
| Research and development | TWD 208.1m | TWD 175.3m | TWD 138.3m | TWD 127.1m | TWD 117.2m | TWD 110.6m | TWD 94.4m | TWD 131.5m | TWD 127.1m | TWD 98.0m |
| Operating income | TWD 469.1m | TWD 570.4m | TWD 397.7m | TWD 511.7m | TWD 247.6m | TWD 316.9m | −TWD 211.1m | −TWD 282.1m | TWD 209.4m | TWD 156.5m |
| Net income | TWD 367.1m | TWD 481.7m | TWD 385.6m | TWD 405.1m | TWD 179.7m | TWD 262.1m | TWD 76.9m | −TWD 189.8m | TWD 190.7m | TWD 231.1m |
| Diluted earnings per share | 4.26 | 6.51 | 5.21 | 5.42 | 2.25 | 2.80 | 0.82 | -2.80 | 2.82 | 3.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.99bn | TWD 8.16bn | TWD 7.67bn | TWD 7.42bn | TWD 7.22bn | TWD 7.38bn | TWD 8.86bn | TWD 9.12bn | TWD 9.00bn | TWD 5.15bn |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 668.3m |
| Total liabilities | TWD 4.30bn | TWD 4.68bn | TWD 4.33bn | TWD 4.02bn | TWD 3.90bn | TWD 3.45bn | TWD 4.73bn | TWD 6.17bn | TWD 5.71bn | TWD 3.06bn |
| Debt | TWD 1.48bn | TWD 2.99bn | TWD 3.13bn | TWD 2.79bn | TWD 2.93bn | TWD 2.45bn | TWD 3.99bn | TWD 5.34bn | TWD 4.56bn | TWD 2.16bn |
| Shareholders' equity | TWD 4.67bn | TWD 3.43bn | TWD 3.28bn | TWD 3.30bn | TWD 3.20bn | TWD 3.91bn | TWD 4.07bn | TWD 2.93bn | TWD 3.17bn | TWD 2.09bn |
| Shares outstanding | 86m | 74m | 74m | 75m | 80m | 94m | 94m | 68m | 68m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 632.6m | TWD 1.37bn | TWD 802.4m | TWD 1.18bn | TWD 822.3m | TWD 1.14bn | TWD 741.1m | TWD 608.6m | TWD 243.2m | TWD 472.2m |
| Capital spending | −TWD 1.33bn | −TWD 909.2m | −TWD 665.6m | −TWD 808.8m | −TWD 570.8m | −TWD 338.2m | −TWD 353.3m | −TWD 1.64bn | −TWD 3.11bn | −TWD 1.37bn |
| Free cash flow | −TWD 692.7m | TWD 459.4m | TWD 136.9m | TWD 372.0m | TWD 251.5m | TWD 803.0m | TWD 387.9m | −TWD 1.03bn | −TWD 2.86bn | −TWD 897.1m |
| Dividends paid | −TWD 334.8m | −TWD 276.9m | −TWD 224.3m | −TWD 35.4m | −TWD 383.7m | −TWD 187.2m | −TWD 187.4m | −TWD 63.6m | −TWD 125.0m | −TWD 252.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.18bn | TWD 1.08bn | TWD 1.23bn | TWD 1.28bn | TWD 1.20bn | TWD 1.13bn | TWD 1.11bn | TWD 1.12bn |
| Gross profit | TWD 309.2m | TWD 187.1m | TWD 315.3m | TWD 311.9m | TWD 325.8m | TWD 352.8m | TWD 305.6m | TWD 334.8m |
| Operating income | TWD 76.8m | TWD 189.9m | TWD 84.8m | TWD 112.1m | TWD 88.0m | TWD 139.7m | TWD 77.8m | TWD 118.5m |
| Net income | TWD 89.4m | TWD 177.3m | TWD 55.0m | TWD 74.2m | TWD 111.5m | TWD 126.4m | TWD 90.7m | TWD 85.3m |
| Diluted earnings per share | 1.03 | 2.05 | 0.64 | 0.98 | 1.48 | 1.67 | 1.22 | 1.15 |
| Cash from operations | TWD 172.0m | TWD 317.0m | TWD 313.0m | TWD 134.0m | TWD 119.0m | TWD 64.0m | TWD 561.0m | TWD 229.0m |
| Capital spending | −TWD 124.0m | −TWD 141.0m | −TWD 268.0m | −TWD 331.0m | −TWD 345.0m | −TWD 379.0m | −TWD 181.0m | −TWD 259.0m |
| Free cash flow | TWD 48.0m | TWD 176.0m | TWD 45.0m | −TWD 197.0m | −TWD 226.0m | −TWD 315.0m | TWD 380.0m | −TWD 30.0m |
| Total assets | TWD 8.64bn | TWD 8.51bn | TWD 8.99bn | TWD 8.98bn | TWD 8.60bn | TWD 8.28bn | TWD 8.16bn | TWD 8.03bn |
| Debt | TWD 1.58bn | TWD 1.49bn | TWD 1.48bn | TWD 2.60bn | TWD 2.45bn | TWD 2.04bn | TWD 1.84bn | TWD 1.92bn |
| Shareholders' equity | TWD 4.75bn | TWD 4.79bn | TWD 4.67bn | TWD 3.49bn | TWD 3.43bn | TWD 3.49bn | TWD 3.43bn | TWD 3.43bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.0% | 28.0% | 26.7% | 27.1% | 24.9% | 27.6% |
| Operating margin | 9.8% | 13.1% | 10.7% | 13.7% | 7.7% | 10.4% |
| Net margin | 7.6% | 11.1% | 10.1% | 10.8% | 5.6% | 8.6% |
| Return on equity | 7.9% | 14.0% | 11.8% | 12.3% | 5.6% | 6.7% |
| Return on assets | 4.1% | 5.9% | 5.0% | 5.5% | 2.5% | 3.6% |
| Free cash flow yield | — | 21.5% | 13.9% | 18.6% | 12.2% | 11.1% |
| Revenue growth | 11.4% | 14.0% | 1.8% | 16.5% | 5.6% | 20.8% |
| Earnings growth | -23.8% | 24.9% | -4.8% | 125.4% | -31.4% | 240.7% |
| Current ratio | 1.20x | 1.03x | 1.11x | 1.17x | 1.23x | 1.41x |
| Debt to equity | 0.32x | 0.54x | 0.52x | 0.51x | 0.55x | 0.38x |
| Equity ratio | 51.9% | 42.0% | 42.7% | 44.4% | 44.3% | 53.0% |
| Interest coverage | 7.91x | 9.53x | 6.86x | 11.05x | 6.71x | 4.90x |
| R&D as a share of sales | 4.3% | 4.0% | 3.6% | 3.4% | 3.6% | 3.6% |
| Buybacks as a share of market value | — | -0.1% | 1.1% | 6.3% | 14.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 9.7% | 9.1% |
| Operating income | -2.9% | 8.2% | — |
| Net income | -3.2% | 7.0% | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.4% | 27.2% | 26.9% | 25.7% |
| Operating margin | 11.3% | 11.6% | 10.9% | 6.7% |
| Net margin | 9.2% | 9.8% | 9.0% | 7.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.0 | 20.8 | 17.8 | 13.0 | 23.6 | 20.5 | 58.4 | -15.0 | 38.6 | 24.9 |
| Price to sales | 2.0 | 2.3 | 1.8 | 1.4 | 1.3 | 1.8 | 1.8 | 0.9 | 2.6 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 5 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 2.394 | 3.066 | 3.99 | 4.021 | 1.00 |
- 1-to-0.641359 reverse split · 25 Oct 2012
- 1.02-for-1 split · 13 Sept 2011
- 113.194-for-100 split · 1 Sept 2009
- 104.98-for-100 split · 21 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.