O 
7,232
-7.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.34trn
FY2016FY2025
Net income
¥100.67bn
FY2016FY2025
Free cash flow
¥26.42bn
FY2016FY2025
Shareholders' equity
¥538.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.34trn | ¥1.30trn | ¥1.15trn | ¥952.69bn | ¥810.54bn | ¥575.95bn | ¥540.38bn | ¥390.74bn | ¥304.65bn | ¥247.21bn |
| Gross profit | ¥243.17bn | ¥206.92bn | ¥218.36bn | ¥184.57bn | ¥155.32bn | ¥94.31bn | ¥89.66bn | ¥70.25bn | ¥56.12bn | ¥46.38bn |
| Operating income | ¥145.93bn | ¥139.16bn | ¥142.33bn | ¥124.52bn | ¥105.09bn | ¥79.66bn | ¥57.78bn | ¥47.30bn | ¥37.62bn | ¥31.32bn |
| Net income | ¥100.67bn | ¥92.92bn | ¥92.05bn | ¥77.88bn | ¥69.58bn | ¥59.49bn | ¥39.41bn | ¥31.81bn | ¥24.80bn | ¥18.71bn |
| Diluted earnings per share | 892.98 | 796.56 | 763.58 | 645.29 | 550.22 | 470.81 | 354.20 | 279.34 | 220.59 | 165.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.41trn | ¥1.28trn | ¥1.20trn | ¥1.03trn | ¥879.91bn | ¥569.04bn | ¥445.90bn | ¥393.64bn | ¥256.74bn | ¥204.87bn |
| Cash and short-term investments | ¥421.90bn | ¥409.96bn | ¥401.88bn | ¥349.31bn | ¥337.73bn | ¥219.23bn | ¥135.35bn | ¥119.05bn | ¥90.91bn | ¥67.51bn |
| Total liabilities | ¥873.16bn | ¥746.17bn | ¥718.25bn | ¥635.47bn | ¥532.77bn | ¥335.34bn | ¥307.84bn | ¥280.15bn | ¥173.36bn | ¥140.78bn |
| Debt | ¥720.42bn | ¥612.16bn | ¥575.40bn | ¥509.00bn | ¥437.18bn | ¥271.28bn | ¥248.34bn | ¥227.95bn | ¥141.75bn | ¥110.34bn |
| Shareholders' equity | ¥538.63bn | ¥464.72bn | ¥416.60bn | ¥338.09bn | ¥294.36bn | ¥233.69bn | ¥138.07bn | ¥106.54bn | ¥83.38bn | ¥64.08bn |
| Shares outstanding | 113m | 117m | 121m | 121m | 126m | 126m | 111m | 114m | 112m | 113m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥29.53bn | ¥104.76bn | ¥17.39bn | −¥16.35bn | ¥50.12bn | ¥48.79bn | ¥13.69bn | −¥10.02bn | −¥799.0m | ¥9.82bn |
| Capital spending | −¥3.11bn | −¥4.84bn | −¥6.72bn | −¥3.63bn | −¥2.17bn | −¥755.0m | −¥983.0m | −¥1.03bn | −¥807.0m | −¥257.0m |
| Free cash flow | ¥26.42bn | ¥99.92bn | ¥10.67bn | −¥19.98bn | ¥47.96bn | ¥48.04bn | ¥12.71bn | −¥11.04bn | −¥1.61bn | ¥9.56bn |
| Dividends paid | −¥19.35bn | −¥20.95bn | −¥16.75bn | −¥15.65bn | −¥11.33bn | −¥8.07bn | −¥6.25bn | −¥4.52bn | −¥4.48bn | −¥1.70bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥334.23bn | ¥359.33bn | ¥329.85bn | ¥396.74bn | ¥296.29bn | ¥327.30bn | ¥316.13bn | ¥400.81bn |
| Gross profit | ¥63.85bn | ¥70.87bn | ¥64.75bn | ¥70.15bn | ¥54.19bn | ¥61.80bn | ¥57.03bn | ¥60.78bn |
| Operating income | ¥36.56bn | ¥44.10bn | ¥40.29bn | ¥43.69bn | ¥28.47bn | ¥39.43bn | ¥34.35bn | ¥38.30bn |
| Net income | ¥24.24bn | ¥29.61bn | ¥27.41bn | ¥30.06bn | ¥24.01bn | ¥23.68bn | ¥22.92bn | ¥24.36bn |
| Diluted earnings per share | 217.89 | 266.12 | 243.11 | 266.65 | 213.00 | 210.01 | 196.49 | 208.79 |
| Cash from operations | — | — | — | ¥29.53bn | — | — | — | — |
| Capital spending | — | — | — | −¥3.11bn | — | — | — | — |
| Free cash flow | — | — | — | ¥26.42bn | — | — | — | — |
| Total assets | ¥1.53trn | ¥1.51trn | ¥1.44trn | ¥1.41trn | ¥1.38trn | ¥1.37trn | ¥1.32trn | ¥1.28trn |
| Cash and short-term investments | ¥366.41bn | ¥413.76bn | ¥373.17bn | ¥421.90bn | ¥392.98bn | ¥427.15bn | ¥415.28bn | ¥409.96bn |
| Debt | ¥309.72bn | ¥783.35bn | ¥282.05bn | ¥719.26bn | ¥266.24bn | ¥710.81bn | ¥213.79bn | ¥216.52bn |
| Shareholders' equity | ¥588.45bn | ¥582.92bn | ¥557.15bn | ¥538.63bn | ¥515.95bn | ¥511.03bn | ¥488.05bn | ¥464.72bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 18.3% | 22.2% |
| Operating income | 5.4% | 12.9% | 21.2% |
| Net income | 8.9% | 11.1% | 23.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 18.0% | 18.0% | 18.0% |
| Operating margin | 10.8% | 11.7% | 12.0% | 12.0% |
| Net margin | 7.4% | 7.7% | 8.0% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 6.7 | 5.5 | 7.5 | 10.9 | 8.1 | 8.8 | 6.6 | 13.7 | 8.4 |
| Price to sales | 0.8 | 0.5 | 0.4 | 0.6 | 0.9 | 0.8 | 0.6 | 0.5 | 1.1 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 299.00 | 167.00 | 93.00 | 139.00 | 124.00 | 90.00 | 73.00 | 56.00 |
- 2-for-1 split · 27 Sept 2019
- 2-for-1 split · 26 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.