K 
80.60
+9.96%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 940.9m
FY2016FY2025
Net income
TWD 65.9m
FY2016FY2025
Free cash flow
TWD 32.7m
FY2016FY2025
Shareholders' equity
TWD 618.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 940.9m | TWD 761.6m | TWD 620.3m | TWD 450.1m | TWD 694.2m | TWD 677.2m | TWD 425.2m | TWD 351.1m | TWD 326.2m | TWD 408.3m |
| Gross profit | TWD 222.0m | TWD 204.2m | TWD 188.6m | TWD 126.7m | TWD 195.9m | TWD 202.5m | TWD 124.7m | TWD 106.4m | TWD 88.7m | TWD 96.0m |
| Research and development | TWD 11.6m | TWD 18.2m | TWD 14.2m | TWD 8.9m | TWD 11.1m | TWD 10.3m | TWD 11.0m | TWD 11.3m | TWD 12.8m | TWD 31.2m |
| Operating income | TWD 14.0m | TWD 12.8m | TWD 28.8m | TWD 6.7m | TWD 81.3m | TWD 81.8m | TWD 17.7m | −TWD 14.8m | −TWD 28.1m | −TWD 45.7m |
| Net income | TWD 65.9m | TWD 103.5m | TWD 40.4m | TWD 1.1m | TWD 50.0m | TWD 73.7m | TWD 9.6m | −TWD 9.7m | −TWD 21.5m | −TWD 36.2m |
| Diluted earnings per share | 1.50 | 2.35 | 0.92 | 0.02 | 1.14 | 1.68 | 0.22 | -0.22 | -0.49 | -0.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.04bn | TWD 982.1m | TWD 946.8m | TWD 708.2m | TWD 785.1m | TWD 813.2m | TWD 562.0m | TWD 530.7m | TWD 508.5m | TWD 577.2m |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 258.7m |
| Total liabilities | TWD 373.3m | TWD 305.0m | TWD 329.2m | TWD 143.9m | TWD 214.9m | TWD 299.8m | TWD 150.2m | TWD 137.1m | TWD 112.5m | TWD 172.7m |
| Debt | — | TWD 1.3m | — | TWD 12.5m | TWD 25.0m | — | — | — | — | — |
| Shareholders' equity | TWD 618.6m | TWD 615.2m | TWD 551.6m | TWD 511.3m | TWD 509.4m | TWD 457.6m | TWD 385.0m | TWD 375.7m | TWD 383.6m | TWD 404.5m |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 58.8m | TWD 10.3m | TWD 87.3m | TWD 151.7m | −TWD 117.4m | TWD 78.0m | TWD 43.1m | −TWD 40.6m | −TWD 42.5m | −TWD 42.1m |
| Capital spending | −TWD 26.1m | −TWD 8.0m | −TWD 17.0m | −TWD 2.9m | −TWD 4.2m | −TWD 7.0m | −TWD 5.4m | −TWD 5.2m | −TWD 3.2m | −TWD 2.1m |
| Free cash flow | TWD 32.7m | TWD 2.3m | TWD 70.3m | TWD 148.7m | −TWD 121.6m | TWD 70.9m | TWD 37.6m | −TWD 45.8m | −TWD 45.7m | −TWD 44.3m |
| Dividends paid | −TWD 66.0m | −TWD 37.1m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 217.6m | TWD 216.7m | TWD 287.7m | TWD 243.1m | TWD 215.7m | TWD 194.4m | TWD 212.0m | TWD 177.6m |
| Gross profit | TWD 110.7m | TWD 72.3m | TWD 73.5m | TWD 36.2m | TWD 65.1m | TWD 47.2m | TWD 42.2m | TWD 53.2m |
| Operating income | TWD 60.7m | TWD 25.0m | TWD 14.8m | −TWD 10.8m | TWD 11.0m | −TWD 945,000 | −TWD 13.0m | TWD 11.4m |
| Net income | TWD 214.2m | TWD 44.3m | TWD 57.1m | TWD 34.6m | −TWD 11.5m | −TWD 14.4m | TWD 28.7m | −TWD 12.0m |
| Diluted earnings per share | 4.87 | 1.01 | 1.30 | 0.79 | -0.26 | -0.33 | 0.65 | -0.27 |
| Cash from operations | TWD 44.0m | TWD 15.0m | TWD 19.0m | −TWD 9.0m | TWD 32.0m | TWD 16.0m | TWD 59.0m | −TWD 16.0m |
| Capital spending | −TWD 6.0m | −TWD 6.0m | −TWD 8.0m | −TWD 3.0m | −TWD 10.0m | −TWD 3.0m | −TWD 5.0m | — |
| Free cash flow | TWD 38.0m | TWD 9.0m | TWD 11.0m | −TWD 12.0m | TWD 22.0m | TWD 13.0m | TWD 54.0m | — |
| Total assets | TWD 1.32bn | TWD 1.04bn | TWD 1.04bn | TWD 1.03bn | TWD 1.04bn | TWD 981.9m | TWD 982.1m | TWD 893.3m |
| Debt | — | — | — | — | — | — | TWD 1.3m | TWD 5.0m |
| Shareholders' equity | TWD 810.3m | TWD 661.5m | TWD 618.6m | TWD 564.5m | TWD 530.4m | TWD 600.1m | TWD 615.2m | TWD 588.2m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.6% | 26.8% | 30.4% | 28.1% | 28.2% | 29.9% |
| Operating margin | 7.1% | 17.0% | 11.5% | 2.9% | 10.2% | 11.5% |
| Net margin | 7.0% | 13.6% | 6.5% | 0.2% | 7.2% | 10.9% |
| Return on equity | 10.6% | 16.8% | 7.3% | 0.2% | 9.8% | 16.1% |
| Return on assets | 6.3% | 10.5% | 4.3% | 0.1% | 6.4% | 9.1% |
| Free cash flow yield | — | 0.6% | 3.3% | 4.9% | -3.6% | 2.7% |
| Revenue growth | 23.5% | 22.8% | 37.8% | -35.2% | 2.5% | 59.3% |
| Earnings growth | -36.3% | 156.2% | 3705.8% | -97.9% | -32.2% | 670.3% |
| Current ratio | 2.42x | 2.81x | 2.50x | 4.68x | 3.57x | 2.32x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.02x | 0.05x | 0.00x |
| Equity ratio | 59.2% | 62.6% | 58.3% | 72.2% | 64.9% | 56.3% |
| Interest coverage | 69.26x | 285.11x | 111.03x | 17.78x | 216.36x | 1390.27x |
| R&D as a share of sales | 1.2% | 2.4% | 2.3% | 2.0% | 1.6% | 1.5% |
| Buybacks as a share of market value | — | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.9% | 6.8% | 8.8% |
| Operating income | 27.6% | -29.7% | — |
| Net income | 296.0% | -2.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.0% | 26.7% | 27.5% | 27.5% |
| Operating margin | 1.6% | 2.2% | 5.4% | 1.7% |
| Net margin | 9.9% | 7.6% | 8.1% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.1 | 15.0 | 35.9 | — | 16.5 | 15.8 | 42.1 | -35.3 | -16.6 | -8.6 |
| Price to sales | 1.3 | 2.0 | 2.3 | 1.3 | 1.2 | 1.7 | 0.9 | 1.0 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 7 Aug 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 1.50 | 0.844 |
- 1019.93-for-1000 split · 12 Aug 2010
- 103.2-for-100 split · 9 Sept 2009
- 103.8-for-100 split · 18 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.