T 
17.20
+2.69%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 868.7m
FY2016FY2025
Net income
TWD 243.2m
FY2016FY2025
Free cash flow
−TWD 20.3m
FY2016FY2025
Shareholders' equity
TWD 1.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 868.7m | TWD 1.06bn | TWD 769.9m | TWD 797.7m | TWD 571.5m | TWD 682.0m | TWD 856.9m | TWD 876.5m | TWD 839.8m | TWD 848.2m |
| Gross profit | TWD 233.5m | TWD 344.5m | TWD 162.5m | TWD 143.6m | TWD 83.3m | TWD 93.2m | TWD 146.4m | TWD 86.4m | TWD 119.2m | TWD 155.2m |
| Research and development | TWD 1.7m | TWD 2.6m | TWD 659,000 | TWD 3.1m | TWD 3.6m | TWD 3.9m | TWD 5.4m | TWD 6.0m | TWD 6.9m | TWD 10.3m |
| Operating income | — | TWD 299.0m | TWD 99.2m | TWD 54.6m | −TWD 60.2m | −TWD 90.3m | −TWD 27.0m | −TWD 31.5m | −TWD 2.7m | TWD 36.2m |
| Net income | TWD 243.2m | TWD 235.6m | TWD 67.5m | TWD 35.6m | −TWD 52.4m | −TWD 80.2m | −TWD 36.0m | TWD 3.4m | TWD 87.4m | TWD 63.7m |
| Diluted earnings per share | 2.74 | 2.65 | 0.76 | 0.40 | -0.76 | -1.49 | -0.41 | 0.04 | 0.98 | 0.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.13bn | TWD 2.89bn | TWD 2.05bn | TWD 1.63bn | TWD 1.28bn | TWD 1.18bn | TWD 1.25bn | TWD 1.18bn | TWD 1.12bn | TWD 1.06bn |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 184.9m |
| Total liabilities | TWD 1.40bn | TWD 1.42bn | TWD 909.6m | TWD 637.1m | TWD 530.3m | TWD 526.8m | TWD 516.3m | TWD 371.2m | TWD 211.9m | TWD 206.0m |
| Debt | TWD 900.6m | TWD 875.7m | TWD 435.6m | TWD 388.4m | TWD 333.5m | TWD 200.3m | TWD 178.4m | TWD 57.5m | TWD 37.5m | TWD 92.4m |
| Shareholders' equity | TWD 1.54bn | TWD 1.27bn | TWD 1.04bn | TWD 991.6m | TWD 754.1m | TWD 655.7m | TWD 730.6m | TWD 804.6m | TWD 904.0m | TWD 855.2m |
| Shares outstanding | 89m | 89m | 89m | 88m | 69m | 54m | 89m | 89m | 89m | 65m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 8.6m | TWD 124.1m | −TWD 74.8m | −TWD 176.3m | TWD 67.1m | TWD 146.2m | TWD 3.0m | −TWD 51.8m | −TWD 109.4m | TWD 17.7m |
| Capital spending | −TWD 11.6m | −TWD 6.7m | −TWD 8.0m | −TWD 3.9m | −TWD 4.9m | −TWD 20.3m | −TWD 41.9m | −TWD 24.4m | −TWD 21.0m | −TWD 12.0m |
| Free cash flow | −TWD 20.3m | TWD 117.4m | −TWD 82.8m | −TWD 180.2m | TWD 62.3m | TWD 125.8m | −TWD 38.9m | −TWD 76.2m | −TWD 130.4m | TWD 5.7m |
| Dividends paid | −TWD 73.9m | −TWD 17.8m | −TWD 8.8m | — | — | — | −TWD 16.2m | −TWD 56.0m | −TWD 39.2m | −TWD 38.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 195.1m | TWD 225.1m | TWD 239.8m | TWD 192.9m | TWD 201.5m | TWD 234.6m | TWD 159.8m | TWD 371.2m |
| Gross profit | TWD 30.7m | TWD 62.4m | TWD 60.3m | TWD 39.0m | TWD 50.1m | TWD 84.1m | TWD 30.6m | TWD 105.7m |
| Operating income | TWD 3.6m | — | TWD 32.0m | — | TWD 9.3m | TWD 72.9m | — | TWD 74.5m |
| Net income | TWD 23.8m | TWD 53.9m | TWD 117.4m | TWD 67.0m | TWD 7.4m | TWD 51.4m | TWD 4.2m | TWD 113.6m |
| Diluted earnings per share | 0.27 | 0.61 | 1.32 | 0.75 | 0.08 | 0.58 | 0.05 | 1.28 |
| Cash from operations | TWD 7.0m | −TWD 111.0m | −TWD 6.0m | −TWD 76.0m | TWD 25.0m | TWD 49.0m | −TWD 33.0m | TWD 145.0m |
| Capital spending | −TWD 1.0m | −TWD 3.0m | −TWD 6.0m | −TWD 4.0m | — | — | −TWD 1.0m | −TWD 1.0m |
| Free cash flow | TWD 6.0m | −TWD 114.0m | −TWD 12.0m | −TWD 80.0m | — | — | −TWD 34.0m | TWD 144.0m |
| Total assets | TWD 3.68bn | TWD 3.37bn | TWD 3.13bn | TWD 3.22bn | TWD 2.90bn | TWD 3.02bn | TWD 2.89bn | TWD 2.73bn |
| Debt | TWD 1.06bn | TWD 1.03bn | TWD 900.6m | TWD 1.06bn | TWD 894.0m | TWD 915.9m | TWD 875.7m | TWD 725.7m |
| Shareholders' equity | TWD 1.55bn | TWD 1.59bn | TWD 1.54bn | TWD 1.42bn | TWD 1.24bn | TWD 1.32bn | TWD 1.27bn | TWD 1.26bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.9% | 32.6% | 21.1% | 18.0% | 14.6% | 13.7% |
| Operating margin | 33.7% | 28.5% | 13.1% | 7.0% | -9.2% | -4.3% |
| Net margin | 28.0% | 22.3% | 8.8% | 4.5% | -9.2% | -11.8% |
| Return on equity | 15.8% | 18.6% | 6.5% | 3.6% | -6.9% | -12.2% |
| Return on assets | 7.8% | 8.1% | 3.3% | 2.2% | -4.1% | -6.8% |
| Free cash flow yield | — | 7.5% | -3.9% | -10.0% | 5.4% | 15.8% |
| Revenue growth | -17.8% | 37.3% | -3.5% | 39.6% | -16.2% | -20.4% |
| Earnings growth | 3.2% | 249.3% | 89.7% | -167.9% | -34.7% | 122.6% |
| Current ratio | 3.75x | 3.34x | 3.39x | 5.10x | 3.83x | 2.07x |
| Debt to equity | 0.59x | 0.69x | 0.42x | 0.39x | 0.44x | 0.31x |
| Equity ratio | 49.1% | 43.8% | 50.8% | 60.9% | 58.7% | 55.4% |
| Interest coverage | 13.67x | 16.12x | 6.73x | 5.99x | -10.72x | -5.23x |
| R&D as a share of sales | 0.2% | 0.2% | 0.1% | 0.4% | 0.6% | 0.6% |
| Buybacks as a share of market value | — | 0.0% | -1.0% | -27.6% | -27.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 5.0% | -0.2% |
| Net income | 89.8% | — | 12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.0% | 25.3% | 22.3% | 18.7% |
| Net margin | 24.9% | 16.7% | 9.5% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 10.3 | 18.4 | 29.1 | -13.7 | -8.2 | -29.6 | 329.1 | 15.9 | 17.4 |
| Price to sales | 2.2 | 2.3 | 1.6 | 1.3 | 1.3 | 1.0 | 1.2 | 1.3 | 1.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 21 Aug 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.80 | 0.177 | 0.085 |
- 1120-for-1000 split · 21 Aug 2025
- 1120-for-1000 split · 20 Aug 2025
- 1040-for-1000 split · 26 Aug 2024
- 1010-for-1000 split · 23 Aug 2023
- 1.01-for-1 split · 24 Aug 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.