H 
1,212
+0.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥138.58bn
FY2017FY2026
Net income
¥7.13bn
FY2017FY2026
Free cash flow
¥8.80bn
FY2017FY2026
Shareholders' equity
¥53.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥138.58bn | ¥92.15bn | ¥86.42bn | ¥79.29bn | ¥79.54bn | ¥80.22bn | ¥85.23bn | ¥89.88bn | ¥63.36bn | ¥52.73bn |
| Gross profit | ¥28.54bn | ¥20.29bn | ¥18.80bn | ¥17.61bn | ¥15.29bn | ¥14.81bn | ¥16.69bn | ¥20.33bn | ¥14.91bn | ¥12.40bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥13.79bn | ¥9.23bn | ¥8.95bn | ¥8.43bn | ¥6.70bn | ¥5.41bn | ¥6.66bn | ¥8.38bn | ¥7.62bn | ¥5.07bn |
| Net income | ¥7.13bn | ¥5.46bn | ¥4.81bn | ¥4.56bn | ¥3.07bn | ¥2.88bn | ¥276.0m | ¥3.20bn | ¥4.57bn | ¥3.36bn |
| Diluted earnings per share | 174.30 | 133.56 | 135.18 | 127.99 | 86.63 | 81.23 | 4.84 | 56.02 | 79.21 | 74.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥189.19bn | ¥179.86bn | ¥164.40bn | ¥147.50bn | ¥127.91bn | ¥136.03bn | ¥143.90bn | ¥154.79bn | ¥135.36bn | ¥104.66bn |
| Cash and short-term investments | ¥38.32bn | ¥30.55bn | ¥31.62bn | ¥31.25bn | ¥32.60bn | ¥30.76bn | ¥33.41bn | ¥26.11bn | ¥30.49bn | ¥21.38bn |
| Total liabilities | ¥133.87bn | ¥131.97bn | ¥117.54bn | ¥104.84bn | ¥88.95bn | ¥99.66bn | ¥101.07bn | ¥110.82bn | ¥92.77bn | ¥80.13bn |
| Debt | ¥106.10bn | ¥107.54bn | ¥91.61bn | ¥86.68bn | ¥73.74bn | ¥84.69bn | ¥85.60bn | ¥93.64bn | ¥79.42bn | ¥63.72bn |
| Shareholders' equity | ¥53.04bn | ¥42.14bn | ¥38.80bn | ¥34.79bn | ¥31.26bn | ¥28.86bn | ¥42.11bn | ¥43.67bn | ¥42.44bn | ¥24.45bn |
| Shares outstanding | 41m | 41m | 36m | 36m | 35m | 35m | 57m | 57m | 58m | 45m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.16bn | −¥13.30bn | ¥460.0m | −¥7.55bn | ¥19.32bn | ¥10.53bn | ¥17.78bn | −¥3.32bn | −¥9.05bn | −¥4.16bn |
| Capital spending | −¥1.36bn | −¥893.0m | −¥2.57bn | −¥571.0m | −¥2.10bn | −¥3.28bn | −¥1.75bn | −¥8.62bn | −¥8.66bn | −¥5.86bn |
| Free cash flow | ¥8.80bn | −¥14.20bn | −¥2.11bn | −¥8.12bn | ¥17.22bn | ¥7.25bn | ¥16.03bn | −¥11.94bn | −¥17.72bn | −¥10.02bn |
| Dividends paid | −¥2.72bn | −¥2.05bn | −¥1.98bn | −¥1.54bn | −¥1.26bn | −¥1.38bn | −¥1.72bn | −¥1.27bn | −¥725.0m | −¥530.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.52bn | ¥87.28bn | ¥16.70bn | ¥24.89bn | ¥9.71bn | ¥46.29bn | ¥20.29bn | ¥15.85bn |
| Gross profit | ¥14.30bn | ¥19.32bn | ¥3.25bn | ¥4.33bn | ¥1.64bn | ¥9.60bn | ¥5.26bn | ¥3.63bn |
| Operating income | ¥233.0m | ¥13.15bn | ¥317.0m | ¥1.14bn | −¥806.0m | ¥5.97bn | ¥2.69bn | ¥1.20bn |
| Net income | −¥305.0m | ¥8.10bn | −¥114.0m | ¥358.0m | −¥1.21bn | ¥4.21bn | ¥1.19bn | ¥1.02bn |
| Diluted earnings per share | -7.46 | 197.99 | -2.79 | 8.75 | -29.66 | 102.98 | 33.47 | 28.69 |
| Cash from operations | — | — | — | — | — | ¥4.81bn | ¥4.81bn | — |
| Capital spending | — | — | — | — | — | −¥99.0m | −¥99.0m | — |
| Free cash flow | — | — | — | — | — | ¥4.71bn | ¥4.71bn | — |
| Total assets | ¥194.79bn | ¥189.19bn | ¥210.93bn | ¥211.21bn | ¥191.71bn | ¥179.86bn | ¥177.77bn | ¥174.85bn |
| Cash and short-term investments | ¥34.70bn | ¥38.32bn | ¥34.11bn | ¥40.52bn | ¥23.18bn | ¥30.55bn | ¥28.92bn | ¥25.82bn |
| Debt | ¥41.10bn | ¥106.10bn | ¥56.40bn | ¥127.58bn | ¥45.06bn | ¥106.71bn | ¥39.17bn | ¥110.01bn |
| Shareholders' equity | ¥51.11bn | ¥53.04bn | ¥44.86bn | ¥46.32bn | ¥39.43bn | ¥42.14bn | ¥37.73bn | ¥37.64bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 22.0% | 21.8% | 22.2% | 19.2% | 18.5% | — | — |
| Operating margin | 10.0% | 10.0% | 10.4% | 10.6% | 8.4% | 6.7% | — | — |
| Net margin | 5.1% | 5.9% | 5.6% | 5.7% | 3.9% | 3.6% | — | — |
| Return on equity | 13.4% | 13.0% | 12.4% | 13.1% | 9.8% | 10.0% | — | — |
| Return on assets | 3.8% | 3.0% | 2.9% | 3.1% | 2.4% | 2.1% | — | — |
| Free cash flow yield | 22.2% | -23.9% | 6.7% | -15.4% | 47.6% | 30.7% | — | — |
| Revenue growth | 50.4% | 6.6% | 9.0% | -0.3% | -0.8% | -5.9% | — | — |
| Earnings growth | 30.5% | 13.7% | 5.5% | 48.5% | 6.6% | 942.8% | — | — |
| Current ratio | 1.26x | 4.13x | 5.10x | 3.47x | 4.03x | 2.53x | — | — |
| Debt to equity | 2.00x | 2.53x | 2.34x | 2.47x | 2.33x | 2.91x | — | — |
| Equity ratio | 28.0% | 23.4% | 23.6% | 23.6% | 24.4% | 21.2% | — | — |
| Interest coverage | 6.39x | 5.99x | 7.37x | 8.05x | 6.80x | 5.53x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -15.0% | 0.1% | -0.5% | 0.0% | 37.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.5% | 11.6% | 14.4% |
| Operating income | 17.9% | 20.6% | 15.7% |
| Net income | 16.1% | 19.9% | 14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 21.5% | 20.7% | 21.3% |
| Operating margin | 10.0% | 10.2% | 9.4% | 9.4% |
| Net margin | 5.5% | 5.5% | 5.0% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 9.8 | 7.7 | 8.3 | 8.6 | 8.4 | 137.5 | 12.8 | 7.9 | 12.9 |
| Price to sales | 0.4 | 0.6 | 0.4 | 0.5 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 37.00 | 107.00 | 57.00 | 55.00 | 43.00 | 35.00 | 24.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.