S 
772
+4.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.35bn
FY2016FY2025
Net income
¥1.29bn
FY2016FY2025
Free cash flow
−¥6.18bn
FY2016FY2025
Shareholders' equity
¥13.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.35bn | ¥25.62bn | ¥23.27bn | ¥15.53bn | ¥16.84bn | ¥17.77bn | ¥18.02bn | ¥16.83bn | ¥13.10bn | ¥12.30bn |
| Gross profit | ¥6.88bn | ¥6.30bn | ¥6.34bn | ¥5.05bn | ¥4.37bn | ¥3.99bn | ¥5.12bn | ¥4.81bn | ¥4.53bn | ¥3.96bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥2.25bn | ¥1.88bn | ¥2.16bn | ¥1.47bn | ¥1.12bn | ¥847.3m | ¥1.86bn | ¥1.77bn | ¥1.76bn | ¥1.45bn |
| Net income | ¥1.29bn | ¥1.05bn | ¥1.18bn | ¥1.06bn | ¥609.5m | ¥357.5m | ¥1.16bn | ¥1.01bn | ¥1.11bn | ¥853.6m |
| Diluted earnings per share | 78.94 | 63.48 | 71.77 | 65.19 | 36.44 | 21.27 | 68.47 | 59.58 | 66.31 | 52.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.68bn | ¥33.11bn | ¥30.98bn | ¥28.98bn | ¥20.05bn | ¥20.07bn | ¥19.29bn | ¥16.78bn | ¥16.92bn | ¥10.83bn |
| Cash and short-term investments | ¥4.72bn | ¥5.01bn | ¥3.77bn | ¥3.84bn | ¥5.36bn | ¥4.33bn | ¥4.13bn | ¥3.59bn | ¥3.56bn | ¥2.44bn |
| Total liabilities | ¥27.13bn | ¥20.35bn | ¥18.90bn | ¥17.92bn | ¥9.75bn | ¥10.00bn | ¥9.40bn | ¥7.87bn | ¥8.91bn | ¥3.98bn |
| Debt | ¥25.14bn | ¥18.51bn | ¥16.88bn | ¥16.40bn | ¥8.11bn | ¥8.34bn | ¥7.20bn | ¥6.05bn | ¥7.44bn | ¥2.71bn |
| Shareholders' equity | ¥13.55bn | ¥12.76bn | ¥12.08bn | ¥11.06bn | ¥10.30bn | ¥10.07bn | ¥9.89bn | ¥8.91bn | ¥8.01bn | ¥6.86bn |
| Shares outstanding | 16m | 17m | 16m | 16m | 17m | 17m | 17m | 17m | 17m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥5.97bn | ¥1.14bn | −¥11.7m | −¥9.27bn | ¥1.70bn | −¥916.5m | −¥420.0m | ¥1.62bn | −¥3.67bn | ¥1.61bn |
| Capital spending | −¥208.8m | −¥137.8m | −¥304.5m | −¥27.6m | −¥40.1m | −¥20.8m | −¥61.0m | −¥66.3m | −¥57.1m | −¥110.9m |
| Free cash flow | −¥6.18bn | ¥1.01bn | −¥316.2m | −¥9.30bn | ¥1.66bn | −¥937.3m | −¥481.0m | ¥1.55bn | −¥3.72bn | ¥1.50bn |
| Dividends paid | −¥343.4m | −¥403.8m | −¥227.9m | −¥214.3m | −¥210.9m | −¥194.8m | −¥176.7m | −¥150.3m | −¥97.5m | −¥57.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.98bn | ¥9.61bn | ¥3.63bn | ¥5.20bn | ¥5.66bn | ¥8.85bn | ¥4.27bn | ¥8.36bn |
| Gross profit | ¥1.90bn | ¥3.31bn | ¥836.4m | ¥1.49bn | ¥1.60bn | ¥3.01bn | ¥1.15bn | ¥1.91bn |
| Operating income | ¥532.7m | ¥2.04bn | −¥403.1m | ¥410.5m | ¥434.3m | ¥1.81bn | ¥71.0m | ¥786.0m |
| Net income | ¥266.8m | ¥1.32bn | −¥329.0m | ¥213.0m | ¥235.6m | ¥1.18bn | −¥7.0m | ¥484.0m |
| Diluted earnings per share | 16.41 | 80.98 | -20.05 | 12.98 | 14.36 | 71.65 | -0.42 | 29.24 |
| Total assets | ¥43.41bn | ¥44.47bn | ¥40.68bn | ¥35.71bn | ¥32.25bn | ¥31.35bn | ¥33.11bn | ¥29.94bn |
| Cash and short-term investments | ¥6.65bn | ¥6.96bn | ¥4.72bn | ¥5.32bn | ¥5.73bn | ¥5.79bn | ¥5.01bn | ¥4.73bn |
| Debt | ¥26.00bn | ¥23.37bn | ¥25.14bn | ¥14.42bn | ¥16.38bn | ¥10.44bn | ¥13.61bn | ¥12.39bn |
| Shareholders' equity | ¥14.94bn | ¥14.65bn | ¥13.55bn | ¥13.88bn | ¥13.78bn | ¥13.64bn | ¥12.76bn | ¥12.77bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.5% | 24.6% | 27.3% | 32.5% | 25.9% | 22.4% | — | — |
| Operating margin | 9.6% | 7.3% | 9.3% | 9.5% | 6.6% | 4.8% | — | — |
| Net margin | 5.5% | 4.1% | 5.1% | 6.8% | 3.6% | 2.0% | — | — |
| Return on equity | 9.6% | 8.2% | 9.8% | 9.6% | 5.9% | 3.6% | — | — |
| Return on assets | 3.2% | 3.2% | 3.8% | 3.7% | 3.0% | 1.8% | — | — |
| Free cash flow yield | -43.1% | 9.5% | 2.2% | -69.8% | 12.8% | -6.5% | — | — |
| Revenue growth | -8.9% | 10.1% | 49.8% | -7.7% | -5.3% | -1.4% | — | — |
| Earnings growth | 23.2% | -11.2% | 11.6% | 73.9% | 70.5% | -69.1% | — | — |
| Current ratio | 0.22x | 2.02x | 1.87x | 2.22x | 2.17x | 3.30x | — | — |
| Debt to equity | 1.86x | 1.45x | 1.40x | 1.48x | 0.79x | 0.83x | — | — |
| Equity ratio | 33.3% | 38.5% | 39.0% | 38.2% | 51.4% | 50.2% | — | — |
| Interest coverage | 6.26x | 6.72x | 7.93x | 8.85x | 9.38x | 5.47x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.9% | -0.4% | -1.4% | 2.8% | 0.5% | 0.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 5.6% | 7.3% |
| Operating income | 15.2% | 21.5% | 5.6% |
| Net income | 6.9% | 29.4% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.9% | 28.0% | 26.9% | 28.4% |
| Operating margin | 8.4% | 8.8% | 7.9% | 9.2% |
| Net margin | 4.8% | 5.2% | 4.5% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 7.5 | 7.0 | 6.3 | 11.3 | 17.2 | 6.7 | 6.8 | 8.4 | 6.8 |
| Price to sales | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.50 | 24.50 | 14.00 | 13.00 | 12.50 | 11.50 | 10.50 | 9.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.