13.70
+3.79%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 505.1m
FY2016FY2025
Net income
TWD 14.6m
FY2016FY2025
Free cash flow
−TWD 95.5m
FY2016FY2025
Shareholders' equity
TWD 833.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 505.1m | TWD 894.0m | TWD 1.29bn | TWD 1.33bn | TWD 1.62bn | TWD 1.26bn | TWD 785.0m | TWD 1.58bn | TWD 1.94bn | TWD 1.73bn |
| Gross profit | −TWD 7.2m | −TWD 31.8m | TWD 53.7m | TWD 104.4m | TWD 103.8m | −TWD 37.9m | −TWD 145.8m | TWD 36.5m | TWD 182.6m | TWD 85.2m |
| Operating income | −TWD 99.3m | −TWD 49.4m | TWD 48.6m | TWD 94.3m | TWD 97.9m | −TWD 21.3m | −TWD 221.5m | −TWD 65.5m | TWD 63.3m | −TWD 108.9m |
| Net income | TWD 14.6m | −TWD 9.6m | TWD 54.8m | TWD 60.4m | TWD 82.2m | TWD 12.8m | −TWD 61.7m | −TWD 17.9m | TWD 34.0m | TWD 62.1m |
| Diluted earnings per share | 0.21 | -0.14 | 0.80 | 0.86 | 1.18 | 0.18 | -0.88 | -0.26 | 0.48 | 0.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.46bn | TWD 1.66bn | TWD 1.73bn | TWD 1.65bn | TWD 1.92bn | TWD 2.00bn | — | TWD 2.33bn | TWD 1.99bn | TWD 1.94bn |
| Cash and short-term investments | — | — | TWD 91.4m | TWD 163.1m | TWD 133.7m | TWD 398.0m | — | TWD 697.5m | TWD 406.8m | TWD 451.4m |
| Total liabilities | TWD 557.4m | TWD 755.9m | TWD 791.2m | TWD 708.0m | TWD 1.03bn | TWD 1.29bn | — | TWD 1.61bn | TWD 1.22bn | TWD 1.17bn |
| Debt | TWD 20.0m | TWD 20.0m | TWD 169.6m | TWD 174.0m | TWD 200.8m | TWD 504.2m | TWD 34.3m | TWD 857.4m | TWD 314.0m | TWD 298.4m |
| Shareholders' equity | TWD 833.8m | TWD 796.5m | TWD 797.7m | TWD 791.5m | TWD 749.7m | TWD 664.5m | — | TWD 723.4m | TWD 763.5m | TWD 778.4m |
| Shares outstanding | 70m | 70m | 69m | 70m | 70m | 70m | 70m | 70m | 70m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 53.7m | TWD 60.7m | TWD 16.4m | TWD 109.2m | −TWD 9.0m | −TWD 134.9m | — | TWD 3.0m | TWD 161.3m | TWD 107.5m |
| Capital spending | −TWD 41.8m | −TWD 72.1m | −TWD 54.1m | −TWD 53.9m | −TWD 49.3m | −TWD 58.0m | — | −TWD 353.6m | −TWD 175.3m | −TWD 184.0m |
| Free cash flow | −TWD 95.5m | −TWD 11.4m | −TWD 37.7m | TWD 55.3m | −TWD 58.3m | −TWD 192.9m | — | −TWD 350.5m | −TWD 14.0m | −TWD 76.5m |
| Dividends paid | −TWD 1.4m | −TWD 13.9m | −TWD 34.9m | −TWD 27.9m | — | — | — | −TWD 13.9m | −TWD 34.9m | −TWD 7.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 192.2m | TWD 138.6m | TWD 123.3m | TWD 124.7m | TWD 120.1m | TWD 137.1m | TWD 141.5m | TWD 185.9m |
| Gross profit | TWD 8.6m | TWD 423,000 | −TWD 277,000 | TWD 861,000 | −TWD 6.6m | −TWD 1.2m | −TWD 2.7m | −TWD 4.1m |
| Operating income | −TWD 14.0m | −TWD 21.1m | −TWD 22.1m | −TWD 22.3m | −TWD 29.6m | −TWD 7.4m | −TWD 23.2m | TWD 4.1m |
| Net income | TWD 3.9m | −TWD 98,000 | TWD 5.1m | TWD 6.2m | TWD 2.5m | TWD 865,000 | TWD 2.5m | TWD 4.9m |
| Diluted earnings per share | 0.06 | -0.00 | 0.07 | 0.09 | 0.04 | 0.01 | 0.04 | 0.07 |
| Cash from operations | −TWD 4.0m | −TWD 2.0m | −TWD 26.0m | TWD 46.0m | −TWD 34.0m | −TWD 40.0m | TWD 18.0m | TWD 10.0m |
| Capital spending | −TWD 5.0m | −TWD 4.0m | −TWD 2.0m | −TWD 8.0m | −TWD 23.0m | −TWD 8.0m | −TWD 14.0m | −TWD 15.0m |
| Free cash flow | −TWD 9.0m | −TWD 6.0m | −TWD 28.0m | TWD 38.0m | −TWD 57.0m | −TWD 48.0m | TWD 4.0m | −TWD 5.0m |
| Total assets | TWD 1.56bn | TWD 1.50bn | TWD 1.46bn | TWD 1.46bn | TWD 1.39bn | TWD 1.55bn | TWD 1.66bn | TWD 1.49bn |
| Cash and short-term investments | — | — | — | — | — | — | — | TWD 92.5m |
| Debt | TWD 20.0m | TWD 20.0m | TWD 20.0m | TWD 20.0m | TWD 20.0m | TWD 20.0m | TWD 20.0m | TWD 101.5m |
| Shareholders' equity | TWD 868.4m | TWD 851.2m | TWD 833.8m | TWD 776.0m | TWD 737.2m | TWD 810.9m | TWD 796.5m | TWD 801.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -27.6% | -16.7% | -6.5% |
| Operating income | — | 36.0% | 11.1% |
| Net income | -37.6% | 2.7% | -3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -2.8% | 3.0% | 2.7% | 2.7% |
| Operating margin | -10.6% | -0.1% | 1.0% | -2.1% |
| Net margin | 0.4% | 3.0% | 3.1% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 74.8 | -106.5 | 28.5 | 14.1 | 16.7 | 54.1 | -9.6 | -44.1 | 31.8 | 12.7 |
| Price to sales | 2.2 | 1.1 | 1.2 | 0.6 | 0.8 | 0.6 | 0.8 | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 24 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.02 | 0.20 | 0.50 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.