F 
72
+1.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Net income
¥327.0m
FY2016FY2025
Total assets
¥7.32bn
FY2016FY2025
Shareholders' equity
¥3.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | ¥582.0m | ¥435.0m | ¥351.0m | ¥281.0m | ¥217.0m | ¥72.0m | ¥120.0m | −¥18.0m | ¥191.0m | ¥367.0m |
| Net income | ¥327.0m | ¥200.0m | ¥183.0m | ¥228.0m | ¥152.0m | ¥25.0m | ¥82.0m | −¥48.0m | ¥150.0m | ¥324.0m |
| Diluted earnings per share | 8.69 | 5.31 | 4.86 | 6.05 | 4.04 | 0.66 | 2.19 | -1.28 | 4.01 | 8.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.32bn | ¥5.81bn | ¥5.67bn | ¥4.58bn | ¥3.28bn | ¥3.75bn | ¥4.02bn | ¥3.14bn | ¥3.47bn | ¥3.14bn |
| Cash and short-term investments | — | — | — | ¥1.29bn | ¥1.58bn | ¥1.24bn | ¥1.50bn | ¥1.40bn | ¥1.93bn | ¥2.17bn |
| Total liabilities | ¥4.01bn | ¥2.75bn | ¥2.83bn | ¥1.92bn | ¥780.0m | ¥1.38bn | ¥1.57bn | ¥822.0m | ¥1.07bn | ¥880.0m |
| Debt | ¥1.98bn | ¥1.42bn | ¥1.22bn | ¥1.62bn | ¥418.0m | ¥1.15bn | ¥1.27bn | ¥653.0m | ¥880.0m | ¥650.0m |
| Shareholders' equity | ¥3.30bn | ¥3.05bn | ¥2.84bn | ¥2.66bn | ¥2.50bn | ¥2.36bn | ¥2.45bn | ¥2.32bn | ¥2.40bn | ¥2.26bn |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 37m | 37m | 37m | 38m |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −¥6.0m | −¥17.0m | ¥505.0m | ¥69.0m | ¥80.0m | −¥71.0m | ¥354.0m | −¥16.0m |
| Net income | −¥14.0m | −¥45.0m | ¥320.0m | ¥39.0m | ¥27.0m | −¥59.0m | ¥240.0m | −¥45.0m |
| Diluted earnings per share | -0.37 | -1.20 | 8.50 | 1.04 | 0.72 | -1.57 | 6.37 | -1.20 |
| Total assets | ¥7.89bn | ¥6.41bn | ¥7.32bn | ¥7.43bn | ¥7.20bn | ¥6.57bn | ¥5.81bn | ¥6.47bn |
| Cash and short-term investments | — | — | — | — | — | ¥1.57bn | ¥2.35bn | ¥1.58bn |
| Debt | ¥1.88bn | ¥1.73bn | ¥1.98bn | ¥2.39bn | ¥2.38bn | ¥2.68bn | ¥1.98bn | ¥2.69bn |
| Shareholders' equity | ¥3.21bn | ¥3.24bn | ¥3.30bn | ¥2.99bn | ¥2.94bn | ¥2.95bn | ¥3.05bn | ¥2.83bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.5% | 7.1% | 8.2% | 16.8% | 9.9% | 4.7% |
| Net margin | 5.6% | 3.5% | 4.4% | 13.5% | 6.9% | 1.6% |
| Return on equity | 9.9% | 6.6% | 6.4% | 8.6% | 6.1% | 1.1% |
| Return on assets | 4.5% | 3.4% | 3.2% | 5.0% | 4.6% | 0.7% |
| Revenue growth | 3.1% | 37.1% | 145.3% | -23.2% | 43.1% | -3.5% |
| Earnings growth | 63.5% | 9.3% | -19.7% | 50.0% | 508.0% | -69.5% |
| Current ratio | 2.96x | 3.78x | 3.00x | 2.67x | 3.38x | 5.24x |
| Debt to equity | 0.60x | 0.46x | 0.43x | 0.61x | 0.17x | 0.49x |
| Equity ratio | 45.2% | 52.6% | 50.1% | 58.1% | 76.2% | 63.0% |
| Interest coverage | 9.42x | 6.14x | 7.93x | 23.67x | 9.48x | 2.57x |
| Buybacks as a share of market value | 0.1% | 0.0% | 0.0% | -0.1% | -0.0% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 51.3% | 30.7% | 0.8% |
| Operating income | 27.5% | 51.9% | 1.3% |
| Net income | 12.8% | 67.2% | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.8% | 9.5% | 9.2% | 9.1% |
| Net margin | 4.6% | 5.4% | 5.3% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 15.1 | 17.3 | 13.7 | 21.8 | 133.9 | 47.1 | -74.9 | 27.7 | 15.4 |
| Price to sales | 0.6 | 0.5 | 0.8 | 1.9 | 1.5 | 2.2 | 2.4 | 3.1 | 2.5 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.