S
86,700
-2.36%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩706.74bn
FY2016FY2025
Net income
₩266.95bn
FY2016FY2025
Free cash flow
₩146.82bn
FY2016FY2025
Shareholders' equity
₩813.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩706.74bn | ₩547.60bn | ₩354.89bn | ₩246.18bn | ₩418.64bn | ₩26.00bn | ₩123.85bn | ₩1.10bn | ₩85.32bn | ₩89.93bn |
| Research and development | ₩174.34bn | ₩161.27bn | ₩137.13bn | ₩122.82bn | ₩114.53bn | ₩108.44bn | ₩176.21bn | ₩121.29bn | ₩85.60bn | ₩53.54bn |
| Operating income | ₩203.94bn | ₩96.34bn | −₩37.52bn | −₩131.08bn | ₩94.96bn | −₩237.57bn | −₩79.26bn | −₩139.10bn | −₩97.97bn | −₩57.67bn |
| Net income | ₩266.95bn | ₩240.74bn | −₩32.88bn | −₩139.43bn | ₩64.85bn | −₩247.41bn | −₩71.52bn | −₩138.10bn | −₩97.65bn | −₩30.36bn |
| Diluted earnings per share | 3,408.75 | 3,074.04 | -419.89 | -1,780.43 | 828.03 | -3,159.28 | -845.60 | -1,632.76 | -1,154.54 | — |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.20trn | ₩1.04trn | ₩723.17bn | ₩664.24bn | ₩643.65bn | ₩500.24bn | ₩139.07bn | ₩95.54bn | ₩98.37bn | ₩193.89bn |
| Total liabilities | ₩372.04bn | ₩462.83bn | ₩402.22bn | ₩347.68bn | ₩199.46bn | ₩121.17bn | ₩152.10bn | ₩36.91bn | ₩51.12bn | ₩46.21bn |
| Debt | — | ₩184.48bn | ₩178.05bn | ₩155.90bn | ₩15.74bn | ₩18.48bn | ₩109.06bn | — | — | — |
| Shareholders' equity | ₩813.04bn | ₩546.27bn | ₩283.69bn | ₩316.56bn | ₩444.19bn | ₩379.07bn | −₩13.03bn | ₩58.63bn | ₩47.24bn | ₩147.69bn |
| Shares outstanding | 78m | 78m | 78m | 78m | 78m | 78m | 85m | 85m | 85m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩176.33bn | ₩94.90bn | −₩94.20bn | −₩159.92bn | −₩92.87bn | −₩210.73bn | −₩81.33bn | −₩141.28bn | −₩98.34bn | −₩48.94bn |
| Capital spending | −₩29.51bn | −₩13.42bn | −₩3.25bn | −₩4.91bn | −₩4.32bn | −₩11.02bn | −₩14.05bn | −₩1.44bn | −₩1.65bn | −₩8.80bn |
| Free cash flow | ₩146.82bn | ₩81.48bn | −₩97.45bn | −₩164.83bn | −₩97.19bn | −₩221.75bn | −₩95.38bn | −₩142.72bn | −₩99.99bn | −₩57.74bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩247.37bn | ₩227.89bn | ₩194.36bn | ₩191.73bn | ₩176.28bn | ₩144.38bn | ₩163.02bn | ₩136.60bn |
| Operating income | ₩97.06bn | ₩89.77bn | ₩46.28bn | ₩70.11bn | ₩61.88bn | ₩25.67bn | ₩40.65bn | ₩9.64bn |
| Net income | ₩85.06bn | ₩105.16bn | ₩136.59bn | ₩74.14bn | ₩32.92bn | ₩23.30bn | ₩190.12bn | ₩9.65bn |
| Diluted earnings per share | 1,086.21 | 1,342.84 | 1,744.19 | 946.67 | 420.32 | 297.58 | 2,427.63 | 123.28 |
| Cash from operations | ₩78.15bn | ₩17.92bn | ₩87.00bn | ₩65.41bn | −₩3.37bn | ₩27.29bn | ₩56.85bn | ₩22.46bn |
| Capital spending | −₩909.0m | −₩2.94bn | −₩26.55bn | −₩1.28bn | −₩1.21bn | −₩477.0m | −₩601.0m | −₩12.12bn |
| Free cash flow | ₩77.24bn | ₩14.97bn | ₩60.46bn | ₩64.13bn | −₩4.57bn | ₩26.81bn | ₩56.25bn | ₩10.33bn |
| Total assets | ₩1.42trn | ₩1.32trn | ₩1.20trn | ₩1.03trn | ₩952.82bn | ₩1.00trn | ₩1.04trn | ₩775.02bn |
| Shareholders' equity | ₩1.02trn | ₩932.05bn | ₩813.04bn | ₩672.80bn | ₩595.24bn | ₩567.53bn | ₩546.27bn | ₩337.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 42.1% | 93.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 36.5 | 36.1 | -239.1 | -40.5 | 117.4 | -53.5 |
| Price to sales | 13.8 | 15.9 | 22.2 | 22.9 | 18.2 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.