J 
2,943
+0.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥57.07bn
FY2015FY2024
Net income
¥6.09bn
FY2015FY2024
Free cash flow
−¥4.74bn
FY2015FY2024
Shareholders' equity
¥44.57bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥57.07bn | ¥31.60bn | ¥49.89bn | ¥56.18bn | ¥29.89bn | ¥74.19bn | ¥39.83bn | ¥31.26bn | ¥26.61bn | ¥17.38bn |
| Gross profit | ¥13.39bn | ¥10.50bn | ¥10.86bn | ¥9.26bn | ¥5.02bn | ¥9.10bn | ¥8.17bn | ¥6.86bn | ¥7.71bn | ¥7.43bn |
| Operating income | ¥8.68bn | ¥6.15bn | ¥6.41bn | ¥5.47bn | ¥2.42bn | ¥5.24bn | ¥4.45bn | ¥3.68bn | ¥4.84bn | ¥5.96bn |
| Net income | ¥6.09bn | ¥4.71bn | ¥3.64bn | ¥3.12bn | ¥1.64bn | ¥3.18bn | ¥2.68bn | ¥1.96bn | ¥6.44bn | ¥3.61bn |
| Diluted earnings per share | 334.84 | 267.73 | 199.12 | 170.84 | 89.94 | 174.59 | 148.35 | 108.69 | 359.93 | 203.09 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥115.42bn | ¥101.48bn | ¥72.15bn | ¥86.34bn | ¥71.22bn | ¥75.05bn | ¥99.60bn | ¥67.25bn | ¥56.79bn | ¥38.69bn |
| Cash and short-term investments | ¥23.70bn | ¥23.09bn | ¥23.14bn | ¥17.26bn | ¥20.90bn | ¥21.85bn | ¥18.86bn | ¥14.52bn | ¥13.79bn | ¥12.06bn |
| Total liabilities | ¥70.85bn | ¥70.12bn | ¥41.25bn | ¥58.56bn | ¥46.38bn | ¥51.18bn | ¥77.99bn | ¥46.95bn | ¥39.27bn | ¥27.05bn |
| Debt | ¥62.90bn | ¥62.77bn | ¥37.16bn | ¥49.81bn | ¥43.30bn | ¥46.56bn | ¥73.76bn | ¥40.99bn | ¥33.27bn | ¥23.46bn |
| Shareholders' equity | ¥44.57bn | ¥31.36bn | ¥30.91bn | ¥27.78bn | ¥24.84bn | ¥23.87bn | ¥21.61bn | ¥20.30bn | ¥17.52bn | ¥11.65bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥4.33bn | −¥25.21bn | ¥19.99bn | ¥11.38bn | ¥3.57bn | ¥29.68bn | −¥28.02bn | −¥5.64bn | −¥2.91bn | −¥5.62bn |
| Capital spending | −¥408.0m | −¥664.0m | −¥379.0m | −¥13.37bn | −¥55.9m | −¥144.1m | −¥323.7m | −¥37.8m | −¥100.6m | −¥91.8m |
| Free cash flow | −¥4.74bn | −¥25.88bn | ¥19.61bn | −¥2.00bn | ¥3.51bn | ¥29.54bn | −¥28.34bn | −¥5.68bn | −¥3.01bn | −¥5.71bn |
| Dividends paid | −¥1.61bn | −¥1.00bn | −¥913.0m | −¥458.0m | −¥1.00bn | −¥992.0m | −¥982.1m | −¥981.9m | −¥785.6m | −¥507.0m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.61bn | ¥9.29bn | ¥30.53bn | ¥9.17bn | ¥2.96bn | ¥15.20bn | ¥29.73bn | ¥6.39bn |
| Gross profit | ¥1.54bn | ¥2.35bn | ¥4.17bn | ¥2.71bn | ¥1.27bn | ¥4.06bn | ¥5.35bn | ¥1.28bn |
| Operating income | ¥236.0m | ¥1.11bn | ¥2.95bn | ¥1.47bn | ¥250.0m | ¥2.84bn | ¥4.13bn | ¥112.0m |
| Net income | −¥16.0m | ¥971.0m | ¥1.81bn | ¥1.23bn | −¥382.0m | ¥2.48bn | ¥2.76bn | ¥31.0m |
| Diluted earnings per share | -0.77 | 47.01 | 88.08 | 59.69 | -19.88 | 150.53 | 167.73 | 1.89 |
| Total assets | ¥154.69bn | ¥115.40bn | ¥110.36bn | ¥115.42bn | ¥113.23bn | ¥107.38bn | ¥97.36bn | ¥101.48bn |
| Cash and short-term investments | ¥24.51bn | ¥26.99bn | ¥27.53bn | ¥23.70bn | ¥29.96bn | ¥26.86bn | ¥26.21bn | ¥23.09bn |
| Debt | ¥98.22bn | ¥61.18bn | ¥57.13bn | ¥61.79bn | ¥62.12bn | ¥62.75bn | ¥55.81bn | ¥61.85bn |
| Shareholders' equity | ¥45.29bn | ¥46.28bn | ¥45.55bn | ¥44.57bn | ¥43.27bn | ¥36.23bn | ¥33.35bn | ¥31.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | -5.1% | 13.4% |
| Operating income | 16.6% | 10.6% | 9.4% |
| Net income | 24.9% | 13.9% | 12.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.9% | 22.6% | 19.5% | 21.6% |
| Operating margin | 16.7% | 13.7% | 11.5% | 13.2% |
| Net margin | 12.2% | 9.0% | 7.5% | 9.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 8.2 | 9.3 | 10.1 | 18.6 | 9.6 | 9.7 | 15.8 | 5.6 | 8.8 |
| Price to sales | 0.7 | 1.2 | 0.7 | 0.6 | 1.0 | 0.4 | 0.7 | 1.0 | 1.4 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Jun 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 142.50 | 97.50 | 50.00 | 50.00 | 25.00 | 110.00 | 55.00 | 55.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.