E 
817
+0.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.29bn
FY2016FY2025
Net income
¥280.1m
FY2016FY2025
Free cash flow
−¥1.24bn
FY2016FY2025
Shareholders' equity
¥4.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.29bn | ¥4.73bn | ¥3.44bn | ¥3.70bn | ¥3.34bn | ¥3.57bn | ¥3.50bn | ¥4.20bn | ¥3.94bn | ¥4.14bn |
| Gross profit | ¥1.04bn | ¥1.47bn | ¥1.07bn | ¥1.15bn | ¥1.00bn | ¥1.05bn | ¥1.17bn | ¥1.23bn | ¥1.11bn | ¥1.07bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥506.7m | ¥890.6m | ¥548.4m | ¥628.5m | ¥451.3m | ¥521.7m | ¥563.5m | ¥618.4m | ¥605.3m | ¥471.5m |
| Net income | ¥280.1m | ¥529.8m | ¥327.0m | ¥375.6m | ¥258.5m | ¥302.5m | ¥335.9m | ¥378.2m | ¥311.8m | ¥266.5m |
| Diluted earnings per share | 88.07 | 166.58 | 102.80 | 118.08 | 81.28 | 95.11 | 105.59 | 119.07 | 98.31 | 83.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.19bn | ¥14.40bn | ¥13.49bn | ¥13.15bn | ¥13.42bn | ¥12.39bn | ¥11.72bn | ¥10.75bn | ¥9.53bn | ¥8.58bn |
| Cash and short-term investments | ¥1.31bn | ¥1.78bn | ¥920.9m | ¥964.1m | ¥1.03bn | ¥1.25bn | ¥1.47bn | ¥1.59bn | ¥1.16bn | ¥1.20bn |
| Total liabilities | ¥10.46bn | ¥9.84bn | ¥9.35bn | ¥9.25bn | ¥9.69bn | ¥8.83bn | ¥8.37bn | ¥7.63bn | ¥6.71bn | ¥5.99bn |
| Debt | ¥9.69bn | ¥8.79bn | ¥8.56bn | ¥8.36bn | ¥9.02bn | ¥8.13bn | ¥7.60bn | ¥6.84bn | ¥5.90bn | ¥4.82bn |
| Shareholders' equity | ¥4.73bn | ¥4.56bn | ¥4.14bn | ¥3.91bn | ¥3.74bn | ¥3.56bn | ¥3.35bn | ¥3.11bn | ¥2.82bn | ¥2.58bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥449.1m | ¥2.09bn | ¥840.2m | ¥1.17bn | ¥375.2m | ¥795.5m | −¥106.0m | ¥282.0m | −¥180.0m | ¥257.7m |
| Capital spending | −¥1.69bn | −¥1.25bn | −¥966.5m | −¥447.7m | −¥1.31bn | −¥1.39bn | −¥671.0m | −¥702.0m | −¥501.0m | −¥409.6m |
| Free cash flow | −¥1.24bn | ¥841.9m | −¥126.3m | ¥719.4m | −¥939.6m | −¥596.5m | −¥777.0m | −¥420.0m | −¥681.0m | −¥151.8m |
| Dividends paid | −¥114.4m | −¥105.2m | −¥98.4m | −¥92.2m | −¥88.9m | −¥89.0m | −¥98.5m | −¥85.0m | −¥74.0m | −¥59.1m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥704.0m | ¥710.2m | ¥956.7m | ¥723.1m | ¥760.0m | ¥958.6m | ¥847.9m | ¥702.8m |
| Gross profit | ¥161.3m | ¥246.2m | ¥211.2m | ¥228.2m | ¥230.0m | ¥350.4m | ¥229.7m | ¥210.9m |
| Operating income | ¥61.7m | ¥170.2m | ¥145.4m | ¥92.8m | ¥67.0m | ¥240.1m | ¥106.7m | ¥65.7m |
| Net income | ¥21.7m | ¥95.8m | ¥75.8m | ¥80.4m | ¥25.0m | ¥123.4m | ¥51.0m | ¥26.5m |
| Diluted earnings per share | 6.81 | 30.11 | 23.84 | 25.28 | 7.86 | 38.80 | 16.02 | 8.33 |
| Cash from operations | — | — | — | ¥449.0m | — | — | — | — |
| Capital spending | — | — | — | −¥1.69bn | — | — | — | — |
| Free cash flow | — | — | — | −¥1.24bn | — | — | — | — |
| Total assets | ¥15.97bn | ¥15.62bn | ¥15.18bn | ¥15.19bn | ¥15.06bn | ¥14.92bn | ¥14.53bn | ¥14.40bn |
| Cash and short-term investments | ¥1.04bn | ¥1.33bn | ¥1.34bn | ¥1.31bn | ¥1.33bn | ¥1.50bn | ¥1.33bn | ¥1.78bn |
| Debt | ¥859.6m | ¥10.00bn | ¥959.2m | ¥9.69bn | ¥809.0m | ¥9.36bn | ¥815.4m | ¥753.2m |
| Shareholders' equity | ¥4.80bn | ¥4.83bn | ¥4.74bn | ¥4.73bn | ¥4.65bn | ¥4.67bn | ¥4.55bn | ¥4.56bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 31.6% | 31.1% | 31.0% | 31.2% | 30.0% | 29.5% | — |
| Operating margin | 15.4% | 18.9% | 15.9% | 17.4% | 13.5% | 14.6% | — |
| Net margin | 8.5% | 11.2% | 9.5% | 10.2% | 7.7% | 8.5% | — |
| Return on equity | 5.9% | 11.6% | 7.9% | 9.6% | 6.9% | 8.5% | — |
| Return on assets | 1.8% | 3.7% | 2.4% | 2.9% | 1.9% | 2.4% | — |
| Free cash flow yield | 16.1% | 74.8% | 30.1% | 41.8% | 13.4% | 28.5% | — |
| Revenue growth | -30.4% | 37.3% | -7.0% | 10.7% | -6.3% | 1.9% | — |
| Earnings growth | -47.1% | 62.0% | -12.9% | 45.3% | -14.5% | -9.9% | — |
| Current ratio | 1.30x | 2.39x | 2.03x | 2.71x | 5.93x | 4.28x | — |
| Debt to equity | 2.05x | 1.93x | 2.07x | 2.14x | 2.42x | 2.28x | — |
| Equity ratio | 31.1% | 31.7% | 30.7% | 29.7% | 27.8% | 28.8% | — |
| Interest coverage | 4.78x | 11.75x | 7.79x | 9.23x | 6.39x | 7.85x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | -1.6% | -2.2% |
| Operating income | -6.9% | -0.6% | 1.4% |
| Net income | -9.3% | -1.5% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.3% | 31.2% | 30.7% | 29.6% |
| Operating margin | 17.4% | 17.0% | 16.1% | 14.9% |
| Net margin | 10.1% | 10.0% | 9.4% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 4.6 | 7.1 | 5.8 | 7.8 | 6.7 | 6.3 | 4.5 | 8.1 | 6.8 |
| Price to sales | 0.8 | 0.5 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 57.00 | 33.00 | 31.00 | 29.00 | 28.00 | 28.00 | 31.00 |
- 100-for-1 split · 25 Apr 2013
- 2-for-1 split · 26 Mar 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.