K 
670
+0.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.05bn
FY2017FY2026
Net income
¥695.7m
FY2017FY2026
Free cash flow
−¥2.29bn
FY2017FY2026
Shareholders' equity
¥10.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.05bn | ¥7.65bn | ¥10.16bn | ¥11.00bn | ¥11.29bn | ¥9.38bn | ¥9.06bn | ¥12.15bn | ¥12.89bn | ¥10.25bn |
| Gross profit | ¥2.27bn | ¥1.91bn | ¥3.08bn | ¥3.06bn | ¥2.81bn | ¥2.57bn | ¥2.48bn | ¥3.41bn | ¥3.75bn | ¥2.95bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥768.8m | ¥378.9m | ¥1.67bn | ¥1.74bn | ¥1.30bn | ¥912.8m | −¥7.77bn | ¥1.55bn | ¥1.78bn | ¥1.10bn |
| Net income | ¥695.7m | ¥341.1m | ¥1.26bn | ¥1.26bn | ¥880.0m | ¥580.7m | ¥425.7m | ¥1.02bn | ¥1.15bn | ¥677.2m |
| Diluted earnings per share | 68.50 | 33.59 | 124.31 | 124.05 | 86.64 | 57.18 | 41.91 | 100.37 | 113.67 | 66.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.77bn | ¥17.02bn | ¥14.68bn | ¥15.48bn | ¥17.42bn | ¥20.86bn | ¥16.95bn | ¥16.35bn | ¥14.82bn | ¥12.67bn |
| Cash and short-term investments | ¥4.88bn | ¥5.35bn | ¥5.64bn | ¥6.18bn | ¥6.52bn | ¥5.00bn | ¥3.46bn | ¥4.30bn | ¥5.50bn | ¥1.92bn |
| Total liabilities | ¥9.11bn | ¥6.76bn | ¥4.39bn | ¥6.08bn | ¥9.03bn | ¥13.20bn | ¥9.73bn | ¥9.19bn | ¥8.35bn | ¥9.61bn |
| Debt | ¥7.25bn | ¥5.12bn | ¥3.05bn | ¥4.31bn | ¥7.35bn | ¥11.89bn | ¥8.17bn | ¥6.89bn | ¥7.24bn | ¥7.87bn |
| Shareholders' equity | ¥10.66bn | ¥10.21bn | ¥10.23bn | ¥9.34bn | ¥8.33bn | ¥7.60bn | ¥7.16bn | ¥7.06bn | ¥6.38bn | ¥2.98bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.26bn | −¥1.14bn | ¥1.22bn | ¥2.95bn | ¥6.23bn | −¥2.05bn | −¥1.76bn | −¥452.0m | ¥2.04bn | −¥1.05bn |
| Capital spending | −¥1.02bn | −¥858.3m | −¥88.0m | −¥5.0m | −¥14.0m | −¥8.0m | −¥8.0m | −¥2.0m | −¥17.8m | −¥4.0m |
| Free cash flow | −¥2.29bn | −¥2.00bn | ¥1.13bn | ¥2.94bn | ¥6.22bn | −¥2.06bn | −¥1.76bn | −¥454.0m | ¥2.02bn | −¥1.05bn |
| Dividends paid | −¥243.5m | −¥365.4m | −¥365.3m | −¥253.5m | −¥152.2m | −¥131.8m | −¥334.8m | −¥334.5m | −¥203.5m | −¥101.7m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.05bn | ¥1.76bn | ¥6.19bn | ¥927.4m | ¥1.97bn | ¥966.0m | ¥3.20bn | ¥940.0m |
| Gross profit | ¥246.5m | ¥374.8m | ¥1.35bn | ¥237.2m | ¥474.0m | ¥237.5m | ¥804.0m | ¥193.0m |
| Operating income | −¥79.7m | −¥35.1m | ¥926.0m | −¥104.9m | ¥127.0m | −¥179.4m | ¥339.0m | −¥181.0m |
| Net income | −¥22.4m | −¥1.7m | ¥728.3m | −¥44.6m | ¥111.0m | −¥100.0m | ¥258.0m | −¥91.0m |
| Diluted earnings per share | -2.21 | -0.17 | 71.71 | -4.39 | 10.93 | -9.85 | 25.40 | -8.96 |
| Total assets | ¥19.15bn | ¥19.06bn | ¥19.77bn | ¥19.61bn | ¥17.96bn | ¥17.29bn | ¥17.02bn | ¥14.14bn |
| Cash and short-term investments | ¥2.26bn | ¥3.15bn | ¥4.88bn | ¥4.78bn | ¥4.17bn | ¥4.37bn | ¥5.35bn | ¥2.71bn |
| Debt | ¥7.78bn | ¥1.83bn | ¥7.25bn | ¥3.28bn | ¥6.95bn | ¥1.45bn | ¥1.02bn | ¥1.18bn |
| Shareholders' equity | ¥10.39bn | ¥10.41bn | ¥10.66bn | ¥9.93bn | ¥9.98bn | ¥9.86bn | ¥10.21bn | ¥9.95bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 25.0% | 30.3% | 27.8% | 24.9% | 27.4% | — | — |
| Operating margin | 10.9% | 4.2% | 15.9% | 14.8% | 10.1% | 8.0% | — | — |
| Net margin | 6.9% | 4.5% | 12.4% | 11.5% | 7.8% | 6.2% | — | — |
| Return on equity | 6.5% | 3.3% | 12.3% | 13.5% | 10.6% | 7.6% | — | — |
| Return on assets | 3.5% | 2.0% | 8.6% | 8.1% | 5.1% | 2.8% | — | — |
| Free cash flow yield | -3.4% | -4.0% | 18.6% | 42.0% | 88.8% | -29.1% | — | — |
| Revenue growth | 31.3% | -24.7% | -7.6% | -2.6% | 20.4% | 3.5% | — | — |
| Earnings growth | 104.0% | -73.0% | 0.2% | 43.2% | 51.5% | 36.4% | — | — |
| Current ratio | 1.34x | 6.23x | 5.15x | 3.38x | 3.11x | 1.98x | — | — |
| Debt to equity | 0.68x | 0.50x | 0.30x | 0.46x | 0.88x | 1.56x | — | — |
| Equity ratio | 53.9% | 60.0% | 69.7% | 60.3% | 47.8% | 36.4% | — | — |
| Interest coverage | 9.52x | 5.62x | 28.80x | 14.70x | 7.11x | 4.83x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 1.4% | 2.4% |
| Operating income | -23.9% | -3.4% | -0.2% |
| Net income | -18.0% | 3.7% | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.6% | 26.6% | 26.4% | 27.4% |
| Operating margin | 6.5% | 11.7% | 11.4% | 3.8% |
| Net margin | 5.9% | 9.2% | 8.4% | 7.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 22.5 | 6.0 | 8.5 | 9.3 | 13.0 | 15.6 | 9.0 | 6.8 | 19.7 |
| Price to sales | 0.7 | 1.0 | 0.7 | 1.0 | 0.7 | 0.8 | 0.7 | 0.8 | 0.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 48.00 | 36.00 | 36.00 | 25.00 | 15.00 | 13.00 | 33.00 | 33.00 |
- 2-for-1 split · 27 Jan 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.