U 
522
+0.97%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.39bn
FY2017FY2026
Net income
¥2.13bn
FY2017FY2026
Free cash flow
−¥11.98bn
FY2017FY2026
Shareholders' equity
¥19.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.39bn | ¥33.93bn | ¥27.97bn | ¥20.26bn | ¥19.61bn | ¥20.96bn | ¥22.02bn | ¥20.08bn | ¥16.09bn | ¥17.79bn |
| Gross profit | ¥7.50bn | ¥6.46bn | ¥4.63bn | ¥4.04bn | ¥3.54bn | ¥3.80bn | ¥3.83bn | ¥3.49bn | ¥2.86bn | ¥3.83bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥4.15bn | ¥3.48bn | ¥2.73bn | ¥2.43bn | ¥2.22bn | ¥2.32bn | ¥2.48bn | ¥2.15bn | ¥1.67bn | ¥2.42bn |
| Net income | ¥2.13bn | ¥1.85bn | ¥1.70bn | ¥1.45bn | ¥1.31bn | ¥1.28bn | ¥1.51bn | ¥1.31bn | ¥989.0m | ¥1.47bn |
| Diluted earnings per share | 57.55 | 46.46 | 51.50 | 46.41 | 41.89 | 40.85 | 48.00 | 49.30 | 39.33 | 58.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥79.05bn | ¥62.32bn | ¥46.97bn | ¥44.24bn | ¥38.09bn | ¥35.18bn | ¥34.00bn | ¥30.47bn | ¥28.53bn | ¥23.56bn |
| Cash and short-term investments | ¥11.60bn | ¥11.42bn | ¥8.53bn | ¥9.18bn | ¥8.53bn | ¥7.23bn | ¥8.94bn | ¥5.33bn | ¥4.25bn | ¥4.11bn |
| Total liabilities | ¥59.55bn | ¥44.97bn | ¥31.91bn | ¥29.04bn | ¥23.70bn | ¥21.58bn | ¥21.19bn | ¥22.10bn | ¥21.08bn | ¥16.64bn |
| Debt | ¥54.83bn | ¥41.70bn | ¥29.21bn | ¥26.27bn | ¥20.97bn | ¥19.20bn | ¥18.53bn | ¥18.13bn | ¥18.51bn | ¥14.92bn |
| Shareholders' equity | ¥19.50bn | ¥17.35bn | ¥15.06bn | ¥13.55bn | ¥12.80bn | ¥12.04bn | ¥11.30bn | ¥8.36bn | ¥7.45bn | ¥6.92bn |
| Shares outstanding | 37m | 40m | 33m | 31m | 31m | 31m | 31m | 27m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥9.69bn | −¥7.01bn | ¥2.98bn | −¥2.84bn | ¥490.9m | −¥1.43bn | ¥1.14bn | ¥2.04bn | −¥1.60bn | −¥1.75bn |
| Capital spending | −¥2.29bn | −¥2.73bn | −¥114.1m | −¥28.2m | −¥393.5m | −¥391.6m | −¥835.4m | −¥162.0m | −¥1.39bn | −¥473.7m |
| Free cash flow | −¥11.98bn | −¥9.74bn | ¥2.86bn | −¥2.86bn | ¥97.5m | −¥1.83bn | ¥307.8m | ¥1.88bn | −¥2.99bn | −¥2.22bn |
| Dividends paid | −¥839.5m | −¥696.5m | −¥631.3m | −¥564.0m | −¥565.4m | −¥532.8m | −¥588.8m | −¥402.2m | −¥476.0m | −¥449.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.78bn | ¥3.31bn | ¥8.07bn | ¥14.23bn | ¥22.14bn | ¥3.83bn | ¥6.18bn | ¥1.79bn |
| Gross profit | ¥1.78bn | ¥749.9m | ¥1.51bn | ¥3.53bn | ¥4.18bn | ¥726.9m | ¥993.0m | ¥514.5m |
| Operating income | ¥1.88bn | ¥56.9m | ¥611.4m | ¥2.65bn | ¥4.18bn | −¥51.9m | ¥230.0m | ¥50.3m |
| Net income | ¥438.7m | −¥216.5m | ¥253.9m | ¥1.65bn | ¥2.23bn | −¥168.0m | −¥10.0m | −¥200.0m |
| Diluted earnings per share | 11.86 | -5.85 | 6.37 | 41.51 | 55.97 | -4.22 | -0.30 | -6.05 |
| Cash from operations | — | — | −¥735.0m | −¥736.0m | — | — | −¥4.68bn | −¥4.68bn |
| Capital spending | — | — | −¥164.0m | −¥165.0m | — | — | −¥971.0m | −¥971.0m |
| Free cash flow | — | — | −¥899.0m | −¥901.0m | — | — | −¥5.65bn | −¥5.65bn |
| Total assets | ¥79.05bn | ¥77.88bn | ¥69.32bn | ¥63.84bn | ¥62.32bn | ¥62.16bn | ¥57.22bn | ¥57.22bn |
| Cash and short-term investments | ¥11.60bn | ¥10.42bn | ¥13.64bn | ¥13.89bn | ¥11.42bn | ¥6.03bn | ¥7.28bn | ¥7.28bn |
| Debt | ¥9.24bn | ¥14.29bn | ¥46.24bn | ¥9.55bn | ¥41.65bn | ¥16.43bn | ¥39.37bn | ¥16.00bn |
| Shareholders' equity | ¥19.50bn | ¥19.06bn | ¥19.69bn | ¥19.43bn | ¥17.35bn | ¥14.40bn | ¥14.82bn | ¥14.51bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.0% | 19.0% | 16.6% | 19.9% | 18.1% | 18.1% | — | — |
| Operating margin | 9.9% | 10.3% | 9.7% | 12.0% | 11.3% | 11.1% | — | — |
| Net margin | 5.4% | 5.5% | 6.1% | 7.1% | 6.7% | 6.1% | — | — |
| Return on equity | 10.9% | 10.7% | 11.3% | 10.7% | 10.3% | 10.6% | — | — |
| Return on assets | 2.7% | 3.0% | 3.6% | 3.3% | 3.5% | 3.6% | — | — |
| Free cash flow yield | -37.8% | -20.3% | 17.7% | -17.0% | 5.3% | -6.3% | — | — |
| Revenue growth | 16.1% | 21.3% | 38.0% | 3.4% | -6.4% | -4.8% | — | — |
| Earnings growth | 15.1% | 8.8% | 17.5% | 10.1% | 2.6% | -14.9% | — | — |
| Current ratio | 1.27x | 3.66x | 2.85x | 3.62x | 3.11x | 3.07x | — | — |
| Debt to equity | 0.48x | 2.40x | 1.94x | 1.94x | 1.64x | 1.59x | — | — |
| Equity ratio | 24.7% | 27.8% | 32.1% | 30.6% | 33.6% | 34.2% | — | — |
| Interest coverage | 5.13x | 7.14x | 10.58x | 11.22x | 12.75x | 14.64x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 7.1% | -20.6% | -5.9% | 0.6% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.8% | 13.5% | 8.3% |
| Operating income | 19.5% | 12.3% | 7.5% |
| Net income | 13.7% | 10.7% | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 18.6% | 18.5% | 18.5% |
| Operating margin | 10.4% | 10.5% | 10.7% | 11.0% |
| Net margin | 5.4% | 5.9% | 6.0% | 6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 12.3 | 8.3 | 8.5 | 7.3 | 7.3 | 5.3 | 7.3 | 8.4 | 5.8 |
| Price to sales | 0.5 | 0.7 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.00 | 32.00 | 20.00 | 10.00 | 18.00 | 17.00 | 21.00 | 16.00 |
- 200-for-1 split · 26 Jun 2013
- 2-for-1 split · 27 Jun 2012
- 2-for-1 split · 25 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.