W 
581
+0.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.88bn
FY2016FY2025
Net income
¥664.0m
FY2016FY2025
Free cash flow
−¥449.0m
FY2016FY2025
Shareholders' equity
¥5.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.88bn | ¥13.21bn | ¥11.55bn | ¥9.47bn | ¥8.68bn | ¥7.96bn | ¥6.26bn | ¥6.05bn | ¥5.22bn | ¥4.88bn |
| Gross profit | ¥2.32bn | ¥2.12bn | ¥1.81bn | ¥1.61bn | ¥1.54bn | ¥1.30bn | ¥1.21bn | ¥1.01bn | ¥1.09bn | ¥1.12bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥1.33bn | ¥1.12bn | ¥998.0m | ¥919.0m | ¥838.0m | ¥696.0m | ¥659.0m | ¥508.0m | ¥630.0m | ¥673.0m |
| Net income | ¥664.0m | ¥710.0m | ¥521.0m | ¥594.0m | ¥577.0m | ¥463.0m | ¥439.0m | ¥329.0m | ¥413.0m | ¥438.0m |
| Diluted earnings per share | 57.50 | 61.30 | 45.38 | 52.17 | 50.86 | 40.81 | 38.70 | 28.89 | 36.38 | 37.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.49bn | ¥15.34bn | ¥14.39bn | ¥13.43bn | ¥12.15bn | ¥9.54bn | ¥3.08bn | ¥6.85bn | ¥4.88bn | ¥4.19bn |
| Cash and short-term investments | ¥1.82bn | ¥2.32bn | ¥2.82bn | ¥1.64bn | ¥1.87bn | ¥2.23bn | ¥1.31bn | ¥1.69bn | ¥1.53bn | ¥1.56bn |
| Total liabilities | ¥11.08bn | ¥10.37bn | ¥9.94bn | ¥9.34bn | ¥8.49bn | ¥6.30bn | ¥277.0m | ¥4.21bn | ¥2.44bn | ¥2.03bn |
| Debt | ¥8.89bn | ¥8.64bn | ¥8.34bn | ¥8.01bn | ¥7.09bn | ¥5.27bn | ¥5.17bn | ¥3.56bn | ¥1.91bn | ¥1.37bn |
| Shareholders' equity | ¥5.41bn | ¥4.96bn | ¥4.45bn | ¥4.08bn | ¥3.66bn | ¥3.23bn | ¥8.96bn | ¥2.63bn | ¥2.44bn | ¥2.15bn |
| Shares outstanding | 12m | 12m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥418.0m | −¥435.0m | ¥1.11bn | −¥462.0m | −¥401.0m | ¥1.51bn | −¥426.0m | −¥1.04bn | −¥387.0m | ¥552.0m |
| Capital spending | −¥31.0m | −¥156.0m | −¥96.0m | −¥511.0m | −¥1.65bn | −¥515.0m | −¥1.38bn | −¥304.0m | −¥34.0m | −¥40.0m |
| Free cash flow | −¥449.0m | −¥591.0m | ¥1.02bn | −¥973.0m | −¥2.05bn | ¥993.0m | −¥1.81bn | −¥1.35bn | −¥421.0m | ¥512.0m |
| Dividends paid | −¥219.0m | −¥228.0m | −¥176.0m | −¥175.0m | −¥153.0m | −¥153.0m | −¥156.0m | −¥146.0m | −¥139.0m | −¥120.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.88bn | ¥4.14bn | ¥4.73bn | ¥3.66bn | ¥3.38bn | ¥3.10bn | ¥4.65bn | ¥3.05bn |
| Gross profit | ¥791.0m | ¥716.0m | ¥793.0m | ¥574.0m | ¥580.0m | ¥439.0m | ¥803.0m | ¥454.0m |
| Operating income | ¥564.0m | ¥434.0m | ¥404.0m | ¥368.0m | ¥358.0m | ¥197.0m | ¥486.0m | ¥238.0m |
| Net income | ¥375.0m | ¥236.0m | ¥101.0m | ¥231.0m | ¥233.0m | ¥99.0m | ¥334.0m | ¥171.0m |
| Diluted earnings per share | 32.47 | 20.44 | 8.75 | 20.00 | 20.18 | 8.57 | 28.84 | 14.76 |
| Total assets | ¥17.79bn | ¥17.18bn | ¥16.49bn | ¥15.20bn | ¥14.43bn | ¥14.46bn | ¥15.34bn | ¥13.79bn |
| Cash and short-term investments | ¥3.40bn | ¥2.93bn | ¥1.82bn | ¥1.28bn | ¥1.31bn | ¥1.68bn | ¥2.32bn | ¥1.01bn |
| Debt | ¥10.37bn | ¥5.63bn | ¥8.89bn | ¥4.63bn | ¥7.88bn | ¥4.67bn | ¥4.99bn | ¥4.47bn |
| Shareholders' equity | ¥5.78bn | ¥5.40bn | ¥5.41bn | ¥5.31bn | ¥5.08bn | ¥4.84bn | ¥4.96bn | ¥4.61bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.6% | 16.1% | 15.7% | 17.0% | 17.8% | 16.3% | — |
| Operating margin | 7.2% | 8.4% | 8.6% | 9.6% | 9.7% | 8.7% | — |
| Net margin | 4.5% | 5.4% | 4.5% | 6.3% | 6.6% | 5.8% | — |
| Return on equity | 12.3% | 14.3% | 11.7% | 14.5% | 15.8% | 14.3% | — |
| Return on assets | 4.0% | 4.6% | 3.6% | 4.4% | 4.7% | 4.9% | — |
| Free cash flow yield | -5.6% | -4.0% | 17.7% | 0.7% | 18.5% | 29.9% | — |
| Revenue growth | 12.6% | 14.4% | 22.0% | 9.1% | 9.1% | 27.1% | — |
| Earnings growth | -6.5% | 36.3% | -12.3% | 2.9% | 24.6% | 5.5% | — |
| Current ratio | 0.62x | 1.46x | 2.15x | 1.72x | 1.42x | 1.82x | — |
| Debt to equity | 1.64x | 1.74x | 1.88x | 1.96x | 1.94x | 1.63x | — |
| Equity ratio | 32.8% | 32.4% | 30.9% | 30.4% | 30.1% | 33.9% | — |
| Interest coverage | 12.55x | 17.34x | 17.53x | 19.78x | 20.44x | 19.71x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.3% | -0.9% | -0.8% | -0.4% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 13.3% | 11.3% |
| Operating income | 13.0% | 13.8% | 7.2% |
| Net income | 3.8% | 7.5% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 16.0% | 16.3% | 17.4% |
| Operating margin | 8.7% | 8.9% | 9.0% | 9.7% |
| Net margin | 4.9% | 5.1% | 5.4% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 7.4 | 10.4 | 6.8 | 6.8 | 8.1 | 9.2 | 11.2 | 10.5 | 9.5 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.7 | 0.6 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.50 | 3.50 | 15.50 | 15.50 | 13.50 | 13.50 | 13.50 | 13.00 |
- 1000-for-1 split · 26 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.