V 
4,835
+29.97%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩7.06bn
FY2018FY2025
Net income
−₩13.34bn
FY2018FY2025
Free cash flow
−₩17.41bn
FY2018FY2025
Shareholders' equity
₩61.13bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩7.06bn | ₩1.90bn | ₩13.7m | — | — | — | — | — |
| Research and development | ₩5.64bn | ₩6.04bn | ₩4.92bn | ₩2.17bn | ₩1.76bn | ₩987.2m | — | — |
| Operating income | −₩15.49bn | −₩15.05bn | −₩11.51bn | −₩8.22bn | −₩5.90bn | −₩4.25bn | −₩4.01bn | −₩2.42bn |
| Net income | −₩13.34bn | −₩10.62bn | −₩10.27bn | −₩6.83bn | −₩4.76bn | −₩3.98bn | −₩1.25bn | −₩6.45bn |
| Diluted earnings per share | -575.65 | -463.71 | -446.83 | -448.34 | -235.74 | -264.79 | -72.58 | -909.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩66.90bn | ₩76.94bn | ₩84.98bn | ₩24.16bn | ₩31.28bn | ₩35.50bn | ₩10.04bn | ₩12.26bn |
| Cash and short-term investments | — | — | — | ₩20.39bn | ₩27.31bn | ₩18.90bn | ₩8.07bn | ₩11.45bn |
| Total liabilities | ₩5.77bn | ₩4.95bn | ₩1.49bn | ₩835.8m | ₩1.20bn | ₩830.1m | ₩964.5m | ₩24.45bn |
| Debt | — | ₩2.27bn | ₩361.2m | ₩105.2m | ₩220.4m | ₩339.1m | ₩463.6m | ₩12.28bn |
| Shareholders' equity | ₩61.13bn | ₩71.99bn | ₩83.49bn | ₩23.33bn | ₩30.08bn | ₩34.67bn | ₩9.07bn | −₩12.20bn |
| Shares outstanding | 23m | 23m | 23m | 15m | 20m | 15m | 17m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩10.63bn | −₩10.70bn | −₩9.42bn | −₩6.04bn | −₩4.66bn | −₩3.30bn | −₩3.59bn | −₩1.99bn |
| Capital spending | −₩6.78bn | −₩4.07bn | −₩198.5m | −₩290.2m | −₩2.23bn | −₩26.9m | −₩902.7m | −₩467.0m |
| Free cash flow | −₩17.41bn | −₩14.76bn | −₩9.62bn | −₩6.33bn | −₩6.89bn | −₩3.33bn | −₩4.49bn | −₩2.46bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.62bn | ₩1.54bn | ₩1.70bn | ₩1.65bn | ₩1.99bn | ₩1.72bn | ₩1.36bn | ₩482.9m |
| Operating income | −₩5.01bn | −₩4.62bn | −₩3.65bn | −₩3.44bn | −₩4.19bn | −₩4.29bn | −₩4.37bn | −₩3.53bn |
| Net income | −₩4.05bn | −₩3.97bn | −₩4.22bn | −₩2.68bn | −₩3.82bn | −₩2.62bn | −₩3.32bn | −₩2.41bn |
| Diluted earnings per share | -174.61 | -171.27 | -182.07 | -115.78 | -164.93 | -112.87 | -144.88 | -104.89 |
| Cash from operations | −₩2.93bn | −₩3.17bn | −₩1.66bn | −₩2.85bn | −₩2.63bn | −₩3.48bn | −₩10.70bn | −₩7.29bn |
| Capital spending | −₩707.0m | −₩906.0m | −₩2.48bn | −₩3.49bn | −₩788.0m | −₩19.0m | −₩4.07bn | −₩3.44bn |
| Free cash flow | −₩3.64bn | −₩4.07bn | −₩4.15bn | −₩6.34bn | −₩3.41bn | −₩3.50bn | −₩14.76bn | −₩10.73bn |
| Total assets | ₩58.68bn | ₩63.60bn | ₩66.90bn | ₩70.50bn | ₩72.81bn | ₩76.74bn | ₩76.94bn | ₩80.57bn |
| Cash and short-term investments | — | — | — | — | — | ₩33.13bn | ₩35.51bn | ₩40.50bn |
| Debt | — | — | — | — | — | ₩1.53bn | ₩1.40bn | ₩1.56bn |
| Shareholders' equity | ₩53.27bn | ₩57.22bn | ₩61.13bn | ₩65.22bn | ₩67.82bn | ₩71.57bn | ₩71.99bn | ₩75.05bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -219.5% | -792.8% | -83848.0% | — | — | — | — | — |
| Net margin | -189.1% | -559.4% | -74865.8% | — | — | — | — | — |
| Return on equity | -21.8% | -14.8% | -12.3% | -29.3% | -15.8% | -11.5% | — | — |
| Return on assets | -19.9% | -13.8% | -12.1% | -28.2% | -15.2% | -11.2% | — | — |
| Revenue growth | 271.6% | 13737.3% | — | — | — | — | — | — |
| Earnings growth | 25.6% | 3.4% | 50.5% | 43.3% | 19.5% | 217.8% | — | — |
| Current ratio | 8.53x | 13.87x | 55.43x | 68.06x | 71.88x | 32.29x | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | -1.01x |
| Equity ratio | 91.4% | 93.6% | 98.3% | 96.5% | 96.2% | 97.7% | — | — |
| Interest coverage | -68.96x | -66.87x | -263.52x | -453.36x | -204.16x | -112.38x | — | — |
| R&D as a share of sales | 79.9% | 318.1% | 35844.5% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 23.5% | 29.5% | — |
| Net income | 25.0% | 27.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -341.1% | — | — | — |
| Net margin | -267.6% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -17.4 | -22.5 | -50.2 | -59.5 | -143.9 | -493.9 |
| Price to sales | 32.8 | 125.8 | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 6-for-5 split · 10 Nov 2023
- 855-for-802 split · 20 Sept 2023
- 2-for-1 split · 30 Dec 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.