P 
268
-0.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.46bn
FY2017FY2026
Net income
¥1.88bn
FY2017FY2026
Free cash flow
¥6.14bn
FY2017FY2026
Shareholders' equity
¥13.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.46bn | ¥27.84bn | ¥23.30bn | ¥20.02bn | ¥17.69bn | ¥18.89bn | ¥23.67bn | ¥18.00bn | ¥16.91bn | ¥14.87bn |
| Gross profit | ¥5.06bn | ¥5.07bn | ¥4.72bn | ¥4.30bn | ¥3.58bn | ¥3.24bn | ¥3.71bn | ¥2.89bn | ¥2.83bn | ¥2.68bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥3.25bn | ¥3.33bn | ¥3.06bn | ¥2.56bn | ¥2.13bn | ¥1.71bn | ¥1.53bn | ¥1.45bn | ¥1.14bn | ¥945.0m |
| Net income | ¥1.88bn | ¥1.96bn | ¥1.82bn | ¥1.56bn | ¥1.14bn | ¥920.0m | ¥890.0m | ¥731.0m | ¥722.0m | ¥511.0m |
| Diluted earnings per share | 56.20 | 58.08 | 53.40 | 45.17 | 32.77 | 26.73 | 25.84 | 26.30 | 21.58 | 15.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥46.81bn | ¥30.18bn | ¥31.89bn | ¥30.95bn | ¥28.71bn | ¥24.09bn | ¥21.73bn | ¥22.45bn | ¥19.47bn | ¥14.15bn |
| Cash and short-term investments | ¥11.55bn | ¥6.61bn | ¥3.06bn | ¥5.43bn | ¥4.70bn | ¥4.04bn | ¥2.77bn | ¥2.23bn | ¥1.11bn | ¥2.29bn |
| Total liabilities | ¥29.69bn | ¥18.01bn | ¥21.44bn | ¥22.18bn | ¥21.42bn | ¥17.84bn | ¥17.32bn | ¥18.85bn | ¥16.53bn | ¥11.87bn |
| Debt | ¥21.93bn | ¥16.50bn | ¥20.33bn | ¥20.67bn | ¥20.02bn | ¥16.55bn | ¥16.34bn | ¥8.30bn | ¥9.42bn | ¥7.38bn |
| Shareholders' equity | ¥13.77bn | ¥12.18bn | ¥10.45bn | ¥8.77bn | ¥7.29bn | ¥6.24bn | ¥4.41bn | ¥3.59bn | ¥2.94bn | ¥2.28bn |
| Shares outstanding | 33m | 34m | 34m | 35m | 35m | 34m | 34m | 28m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.17bn | ¥7.64bn | −¥1.88bn | ¥174.0m | −¥2.72bn | ¥383.0m | ¥2.01bn | −¥614.0m | −¥7.02bn | −¥1.22bn |
| Capital spending | −¥31.0m | −¥29.0m | −¥7.0m | −¥10.0m | −¥3.0m | −¥4.0m | −¥16.0m | −¥13.0m | −¥10.0m | −¥46.0m |
| Free cash flow | ¥6.14bn | ¥7.61bn | −¥1.89bn | ¥164.0m | −¥2.72bn | ¥379.0m | ¥1.99bn | −¥627.0m | −¥7.03bn | −¥1.27bn |
| Dividends paid | −¥199.0m | −¥135.0m | −¥68.0m | −¥68.0m | −¥68.0m | −¥55.0m | −¥55.0m | −¥55.0m | −¥55.0m | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.70bn | ¥11.85bn | ¥1.98bn | ¥7.24bn | ¥8.40bn | ¥4.70bn | ¥7.23bn | ¥6.01bn |
| Gross profit | ¥3.25bn | ¥1.66bn | ¥238.0m | ¥1.86bn | ¥1.31bn | ¥1.01bn | ¥1.44bn | ¥909.0m |
| Operating income | ¥2.58bn | ¥1.02bn | −¥136.0m | ¥1.40bn | ¥965.0m | ¥567.0m | ¥970.0m | ¥564.0m |
| Net income | ¥1.41bn | ¥311.0m | ¥85.0m | ¥879.0m | ¥605.0m | ¥322.0m | ¥591.0m | ¥300.0m |
| Diluted earnings per share | 42.18 | 9.30 | 2.54 | 26.09 | 17.96 | 9.56 | 17.54 | 8.80 |
| Total assets | ¥46.54bn | ¥46.81bn | ¥48.47bn | ¥28.11bn | ¥27.21bn | ¥30.18bn | ¥30.63bn | ¥32.97bn |
| Cash and short-term investments | ¥14.32bn | ¥11.55bn | ¥11.12bn | ¥8.43bn | ¥8.74bn | ¥6.61bn | ¥6.38bn | ¥5.05bn |
| Debt | ¥11.16bn | ¥21.93bn | ¥13.38bn | ¥13.42bn | ¥7.88bn | ¥16.50bn | ¥10.71bn | ¥20.49bn |
| Shareholders' equity | ¥14.91bn | ¥13.77bn | ¥13.46bn | ¥13.36bn | ¥12.58bn | ¥12.18bn | ¥11.85bn | ¥11.26bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.2% | 18.2% | 20.3% | 21.5% | 20.2% | 17.1% | — |
| Operating margin | 11.0% | 12.0% | 13.1% | 12.8% | 12.0% | 9.1% | — |
| Net margin | 6.4% | 7.0% | 7.8% | 7.8% | 6.4% | 4.9% | — |
| Return on equity | 13.7% | 16.1% | 17.4% | 17.8% | 15.6% | 14.7% | — |
| Return on assets | 4.0% | 6.5% | 5.7% | 5.0% | 4.0% | 3.8% | — |
| Free cash flow yield | 64.9% | 80.2% | -19.4% | 1.9% | -27.6% | 4.0% | — |
| Revenue growth | 5.8% | 19.5% | 16.4% | 13.1% | -6.3% | -20.2% | — |
| Earnings growth | -3.9% | 7.5% | 16.5% | 37.6% | 23.4% | 3.4% | — |
| Current ratio | 1.97x | 2.50x | 2.61x | 2.09x | 2.14x | 2.04x | — |
| Debt to equity | 1.59x | 1.36x | 1.95x | 2.36x | 2.75x | 2.65x | — |
| Equity ratio | 29.4% | 40.3% | 32.8% | 28.3% | 25.4% | 25.9% | — |
| Interest coverage | 5.87x | 7.77x | 8.00x | 6.62x | 5.73x | 5.66x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.1% | 1.1% | 1.4% | 0.2% | -0.6% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | 9.3% | 8.9% |
| Operating income | 8.3% | 13.6% | 17.7% |
| Net income | 6.4% | 15.4% | 19.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 19.0% | 18.9% | 18.0% |
| Operating margin | 11.5% | 12.1% | 11.7% | 9.7% |
| Net margin | 6.7% | 7.2% | 6.8% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 5.3 | 3.1 | 3.7 | 4.2 | 5.7 | 6.5 | 8.1 | 5.6 | 14.3 |
| Price to sales | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
- 20-for-1 split · 27 Nov 2013
- 5-for-1 split · 27 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.