T 
126.00
+9.57%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 683.3m
FY2016FY2025
Net income
−TWD 155.7m
FY2016FY2025
Free cash flow
−TWD 84.0m
FY2016FY2025
Shareholders' equity
TWD 745.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 683.3m | TWD 573.8m | TWD 630.3m | TWD 989.6m | TWD 1.31bn | TWD 1.52bn | TWD 1.46bn | TWD 2.01bn | TWD 1.83bn | TWD 3.79bn |
| Gross profit | TWD 166.6m | TWD 23.6m | TWD 24.0m | TWD 256.4m | TWD 232.5m | TWD 345.1m | TWD 70.3m | TWD 255.3m | TWD 234.5m | TWD 870.1m |
| Research and development | TWD 143.7m | TWD 157.9m | TWD 210.9m | TWD 187.1m | TWD 212.1m | TWD 176.2m | TWD 221.9m | TWD 290.5m | TWD 283.2m | TWD 292.9m |
| Operating income | −TWD 159.5m | −TWD 256.5m | −TWD 410.2m | −TWD 34.1m | −TWD 119.4m | TWD 25.1m | −TWD 307.4m | −TWD 197.1m | −TWD 663.7m | TWD 311.0m |
| Net income | −TWD 155.7m | −TWD 239.3m | −TWD 390.4m | −TWD 26.2m | −TWD 132.8m | TWD 7.3m | −TWD 321.4m | −TWD 180.2m | −TWD 640.5m | TWD 278.1m |
| Diluted earnings per share | -1.40 | -2.15 | -4.28 | -0.34 | -1.74 | 0.09 | -4.23 | -2.41 | -8.86 | 2.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.05bn | TWD 1.24bn | TWD 1.30bn | TWD 1.64bn | TWD 1.78bn | TWD 2.11bn | TWD 2.36bn | TWD 2.95bn | TWD 3.34bn | TWD 3.77bn |
| Cash and short-term investments | — | — | TWD 217.2m | TWD 252.9m | TWD 185.3m | TWD 189.7m | — | — | — | TWD 243.6m |
| Total liabilities | TWD 288.0m | TWD 327.6m | TWD 600.9m | TWD 869.2m | TWD 989.1m | TWD 1.19bn | TWD 1.46bn | TWD 1.80bn | TWD 2.03bn | TWD 1.79bn |
| Debt | TWD 41.7m | TWD 223.6m | TWD 460.5m | TWD 717.8m | TWD 755.7m | TWD 939.9m | TWD 1.22bn | TWD 1.47bn | TWD 1.56bn | TWD 1.15bn |
| Shareholders' equity | TWD 745.3m | TWD 957.1m | TWD 735.0m | TWD 769.6m | TWD 787.9m | TWD 908.7m | TWD 893.6m | TWD 1.14bn | TWD 1.30bn | TWD 1.98bn |
| Shares outstanding | 111m | 111m | 91m | 76m | 76m | 76m | 76m | 75m | 72m | 101m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 31.3m | −TWD 56.4m | −TWD 131.1m | TWD 155.6m | TWD 217.7m | TWD 348.3m | TWD 340.7m | TWD 131.3m | TWD 279.4m | TWD 393.7m |
| Capital spending | −TWD 52.6m | −TWD 67.3m | −TWD 38.3m | −TWD 16.9m | −TWD 49.1m | −TWD 90.5m | −TWD 24.3m | −TWD 157.3m | −TWD 379.9m | −TWD 404.4m |
| Free cash flow | −TWD 84.0m | −TWD 123.7m | −TWD 169.4m | TWD 138.7m | TWD 168.7m | TWD 257.8m | TWD 316.4m | −TWD 26.0m | −TWD 100.5m | −TWD 10.7m |
| Dividends paid | — | — | — | — | — | — | — | — | −TWD 72.2m | −TWD 505.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 196.3m | TWD 182.7m | TWD 173.1m | TWD 150.9m | TWD 153.2m | TWD 206.1m | TWD 147.3m | TWD 132.2m |
| Gross profit | TWD 38.9m | TWD 17.9m | TWD 14.5m | TWD 3.7m | TWD 31.9m | TWD 60.8m | TWD 11.6m | TWD 29.3m |
| Operating income | −TWD 16.8m | −TWD 39.9m | −TWD 56.0m | −TWD 52.9m | −TWD 63.0m | TWD 6.6m | −TWD 47.2m | −TWD 57.2m |
| Net income | −TWD 17.4m | −TWD 35.7m | −TWD 51.4m | −TWD 51.5m | −TWD 61.1m | TWD 8.3m | −TWD 48.1m | −TWD 56.1m |
| Diluted earnings per share | -0.16 | -0.32 | -0.46 | -0.46 | -0.55 | 0.07 | -0.43 | -0.50 |
| Cash from operations | −TWD 11.0m | −TWD 29.0m | −TWD 16.0m | −TWD 26.0m | TWD 47.0m | −TWD 36.0m | −TWD 9.0m | −TWD 35.0m |
| Capital spending | −TWD 16.0m | −TWD 21.0m | −TWD 7.0m | −TWD 15.0m | −TWD 11.0m | −TWD 18.0m | −TWD 4.0m | −TWD 22.0m |
| Free cash flow | −TWD 27.0m | −TWD 50.0m | −TWD 23.0m | −TWD 41.0m | TWD 36.0m | −TWD 54.0m | −TWD 13.0m | −TWD 57.0m |
| Total assets | TWD 1.26bn | TWD 1.26bn | TWD 1.05bn | TWD 1.07bn | TWD 1.19bn | TWD 1.24bn | TWD 1.24bn | TWD 1.37bn |
| Debt | TWD 106.0m | TWD 108.5m | TWD 41.7m | TWD 44.8m | TWD 123.4m | TWD 82.8m | TWD 87.8m | TWD 92.1m |
| Shareholders' equity | TWD 696.1m | TWD 712.0m | TWD 745.3m | TWD 792.3m | TWD 840.1m | TWD 967.8m | TWD 957.1m | TWD 1.01bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.4% | 4.1% | 3.8% | 25.9% | 17.7% | 22.7% |
| Operating margin | -22.9% | -42.9% | -63.2% | -3.4% | -9.1% | 1.6% |
| Net margin | -22.8% | -41.7% | -61.9% | -2.6% | -10.1% | 0.5% |
| Return on equity | -20.9% | -25.0% | -53.1% | -3.4% | -16.9% | 0.8% |
| Return on assets | -14.8% | -19.3% | -29.9% | -1.6% | -7.5% | 0.3% |
| Free cash flow yield | — | 0.1% | -0.6% | 1.2% | 1.9% | 3.1% |
| Revenue growth | 19.1% | -9.0% | -36.3% | -24.7% | -13.7% | 4.5% |
| Earnings growth | -34.9% | -38.7% | 1391.0% | -80.3% | -1929.5% | -102.3% |
| Current ratio | 3.26x | 4.69x | 1.72x | 1.32x | 1.03x | 0.89x |
| Debt to equity | 0.06x | 0.09x | 0.48x | 0.79x | 0.81x | 0.90x |
| Equity ratio | 71.0% | 77.3% | 56.3% | 46.9% | 44.2% | 43.1% |
| Interest coverage | -37.66x | -28.04x | -26.14x | -2.47x | -8.16x | 1.43x |
| R&D as a share of sales | 21.0% | 27.5% | 33.5% | 18.9% | 16.1% | 11.6% |
| Buybacks as a share of market value | — | -22.0% | -19.4% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.6% | -14.8% | -17.2% |
| Operating income | 67.2% | — | — |
| Net income | 81.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 16.4% | 18.3% | 20.3% |
| Operating margin | -33.1% | -29.9% | -16.7% | -4.7% |
| Net margin | -31.4% | -28.2% | -16.4% | -5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -34.2 | -21.4 | -6.4 | -57.7 | -15.3 | 439.9 | -8.2 | -12.7 | -4.3 | 19.6 |
| Price to sales | 7.8 | 8.9 | 4.0 | 1.5 | 1.6 | 2.1 | 1.8 | 1.1 | 1.5 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.0597-for-1 split · 22 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.